Quarterly report · Q3
1860.TEDINET S100SRU5
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥352.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥547.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥381.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥7.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥15.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥836.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥815.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥796.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥497.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥492.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥339.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥323.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥319.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥88.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥96.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.38 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.56 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.77 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥29.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥29.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E00147-000Constructionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥220.5bn |
| jpcrp040300-q3r_E00147-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥199.8bn |
| jpcrp040300-q3r_E00147-000Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥20.7bn |
| jpcrp040300-q3r_E00147-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00147-000Domestic Associate Companiesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥34.1bn |
| jpcrp040300-q3r_E00147-000Domestic Associate Companiesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥31.0bn |
| jpcrp040300-q3r_E00147-000Domestic Associate Companiesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E00147-000Domestic Associate Companiesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥673m |
| jpcrp040300-q3r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥646m |
| jpcrp040300-q3r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥669m |
| jpcrp040300-q3r_E00147-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥83.1bn |
| jpcrp040300-q3r_E00147-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥78.2bn |
| jpcrp040300-q3r_E00147-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E00147-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00147-000Environment Energyreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥995m |
| jpcrp040300-q3r_E00147-000Environment Energyreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥975m |
| jpcrp040300-q3r_E00147-000Environment Energyreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q3r_E00147-000Environment Energyreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥294m |
| jpcrp040300-q3r_E00147-000Overseas Associate Companiesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥37.0bn |
| jpcrp040300-q3r_E00147-000Overseas Associate Companiesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥36.9bn |
| jpcrp040300-q3r_E00147-000Overseas Associate Companiesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥135m |
| jpcrp040300-q3r_E00147-000Overseas Associate Companiesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥382.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥352.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00147-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥228.5bn |
| jpcrp040300-q3r_E00147-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥221.2bn |
| jpcrp040300-q3r_E00147-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E00147-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| jpcrp040300-q3r_E00147-000Domestic Associate Companiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.5bn |
| jpcrp040300-q3r_E00147-000Domestic Associate Companiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E00147-000Domestic Associate Companiesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00147-000Domestic Associate Companiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥690m |
| jpcrp040300-q3r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥614m |
| jpcrp040300-q3r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥893m |
| jpcrp040300-q3r_E00147-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥100.3bn |
| jpcrp040300-q3r_E00147-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥95.4bn |
| jpcrp040300-q3r_E00147-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E00147-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00147-000Environment Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00147-000Environment Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00147-000Environment Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥257m |
| jpcrp040300-q3r_E00147-000Overseas Associate Companiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E00147-000Overseas Associate Companiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00147-000Overseas Associate Companiesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥83m |
| jpcrp040300-q3r_E00147-000Overseas Associate Companiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥969m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥400.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥381.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 450
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | Prior1YTDDuration | 209000000 | JPY |
| Other el | CurrentYTDDuration | 46000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3676000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6932000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 11589000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 11666000000 | JPY |
| Income taxes | Prior1YTDDuration | 3212000000 | JPY |
| Income taxes | CurrentYTDDuration | 4814000000 | JPY |
| Profit loss | Prior1YTDDuration | 8376000000 | JPY |
| Profit loss | CurrentYTDDuration | 6852000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 6000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 233000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 8370000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6618000000 | JPY |
| Profit loss | Prior1YTDDuration | 8376000000 | JPY |
| Profit loss | CurrentYTDDuration | 6852000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5310000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 12835000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -390000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 401000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3166000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 7014000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 61000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 9000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -614000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -41000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -3087000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 20220000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5288000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 27072000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5149000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 26273000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 138000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 798000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00147-000ConstructionReportableSegmentsMember | 221241000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00147-000EngineeringReportableSegmentsMember | 95369000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00147-000DomesticRealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | 13430000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00147-000DomesticAssociateCompaniesReportableSegmentMember | 26647000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00147-000OverseasAssociateCompaniesReportableSegmentMember | 23288000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00147-000EnvironmentEnergyReportableSegmentMember | 1093000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 381072000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 381072000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00147-000ConstructionReportableSegmentsMember | 7299000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00147-000EngineeringReportableSegmentsMember | 4922000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00147-000DomesticRealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | 614000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00147-000DomesticAssociateCompaniesReportableSegmentMember | 6850000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00147-000OverseasAssociateCompaniesReportableSegmentMember | 83000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00147-000EnvironmentEnergyReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 19771000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |