Quarterly report · Q2
1860.TEDINET S100PKIW
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥239.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥501.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥235.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥467m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥8.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥28.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥7.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥732.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥761.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥710.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥409.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥442.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥322.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥319.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥319.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥78.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥120.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥77.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥129.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥104.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥103.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥8.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥27.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥30.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥32.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥18.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.39 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.6 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.19 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥12.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥12.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥896m |
| jpcrp040300-q2r_E00147-000Constructionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥148.3bn |
| jpcrp040300-q2r_E00147-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥143.6bn |
| jpcrp040300-q2r_E00147-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00147-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥4.8bn |
| jpcrp040300-q2r_E00147-000Domestic Associate Companiesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥21.3bn |
| jpcrp040300-q2r_E00147-000Domestic Associate Companiesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E00147-000Domestic Associate Companiesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E00147-000Domestic Associate Companiesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥339m |
| jpcrp040300-q2r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| jpcrp040300-q2r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥409m |
| jpcrp040300-q2r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥820m |
| jpcrp040300-q2r_E00147-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥67.8bn |
| jpcrp040300-q2r_E00147-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥64.9bn |
| jpcrp040300-q2r_E00147-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.9bn |
| jpcrp040300-q2r_E00147-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E00147-000Environment Energyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥721m |
| jpcrp040300-q2r_E00147-000Environment Energyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥721m |
| jpcrp040300-q2r_E00147-000Environment Energyreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥227m |
| jpcrp040300-q2r_E00147-000Overseas Investment Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00147-000Overseas Investment Developmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00147-000Overseas Investment Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥252.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥239.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥9.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥9.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥420m |
| jpcrp040300-q2r_E00147-000Constructionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥148.9bn |
| jpcrp040300-q2r_E00147-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥143.6bn |
| jpcrp040300-q2r_E00147-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E00147-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E00147-000Domestic Associate Companiesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥15.1bn |
| jpcrp040300-q2r_E00147-000Domestic Associate Companiesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥12.5bn |
| jpcrp040300-q2r_E00147-000Domestic Associate Companiesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E00147-000Domestic Associate Companiesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥353m |
| jpcrp040300-q2r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥11.8bn |
| jpcrp040300-q2r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.4bn |
| jpcrp040300-q2r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥403m |
| jpcrp040300-q2r_E00147-000Domestic Real Estate Investment And Development Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E00147-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥67.7bn |
| jpcrp040300-q2r_E00147-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥66.9bn |
| jpcrp040300-q2r_E00147-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥856m |
| jpcrp040300-q2r_E00147-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E00147-000Environment Energyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥60m |
| jpcrp040300-q2r_E00147-000Environment Energyreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥60m |
| jpcrp040300-q2r_E00147-000Environment Energyreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥563m |
| jpcrp040300-q2r_E00147-000Overseas Investment Developmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00147-000Overseas Investment Developmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00147-000Overseas Investment Developmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥244.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥235.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥9.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 632
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | 15190000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10170000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6175000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1105000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 28369000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 35234000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 6071000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 4069000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 3819000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 3409000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 2666000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 9297000000 | JPY |
| Deposits received | Prior1YearInstant | 38465000000 | JPY |
| Deposits received | CurrentQuarterInstant | 36943000000 | JPY |
| Other cl | Prior1YearInstant | 20660000000 | JPY |
| Other cl | CurrentQuarterInstant | 16758000000 | JPY |
| Current liabilities | Prior1YearInstant | 299116000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 254711000000 | JPY |
| Bonds payable | Prior1YearInstant | 45245000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 55220000000 | JPY |
| Long term loans payable | Prior1YearInstant | 38991000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 39898000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 22690000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 22885000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 6124000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 6110000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 239000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 86000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 240000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 332000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates ncl | Prior1YearInstant | 1193000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates ncl | CurrentQuarterInstant | 1170000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21849000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 22945000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2207000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2227000000 | JPY |
| Other ncl | Prior1YearInstant | 4258000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4222000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 143041000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 155100000000 | JPY |
| Liabilities | Prior1YearInstant | 442157000000 | JPY |
| Liabilities | CurrentQuarterInstant | 409812000000 | JPY |
| Capital stock | Prior1YearInstant | 23001000000 | JPY |
| Capital stock | CurrentQuarterInstant | 23001000000 | JPY |
| Capital surplus | Prior1YearInstant | 26457000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 26625000000 | JPY |
| Retained earnings | Prior1YearInstant | 199155000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 197307000000 | JPY |
| Treasury stock | Prior1YearInstant | -8462000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8626000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |