Tokyo Tape
Sign in
← Mori-Gumi

Half-year report · Q2

1853.TEDINET S100UPVJ
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥15.4bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥27.6bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥13.3bn2023-04-01 → 2023-09-30StandaloneNet sales
Operating income¥346m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income¥557m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income¥316m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥515m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax¥316m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥515m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥204m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥685m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income¥339m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥28.2bnat 2024-09-30StandaloneAssets
Total assets¥27.4bnat 2024-03-31StandaloneAssets
Total assets¥23.8bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥14.1bnat 2024-09-30StandaloneLiabilities
Total liabilities¥13.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥14.1bnat 2024-09-30StandaloneNet assets
Net assets / equity¥14.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥14.0bnat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.6bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥9.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥8.6bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥8.9bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.4bnat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow−¥451m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥680m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥61m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥25m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥70m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥461m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥468m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥462m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥6.242024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.942023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.362023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio50.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued32,800,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥15.0bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥15.0bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥929m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥331m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥331m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥0
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentsegment profit2024-04-01 → 2024-09-30−¥10m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥15m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥15m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentsegment profit2024-04-01 → 2024-09-30−¥25m
—segment totalrevenue2024-04-01 → 2024-09-30¥15.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥15.4bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥0
—segment totalsegment profit2024-04-01 → 2024-09-30¥893m
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥13.0bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥13.0bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥1.1bn
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥274m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥273m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥0
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥10m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue2023-04-01 → 2023-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue external2023-04-01 → 2023-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentsegment profit2023-04-01 → 2023-09-30¥5m
—segment totalrevenue2023-04-01 → 2023-09-30¥13.3bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥13.3bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥0
—segment totalsegment profit2023-04-01 → 2023-09-30¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 475
ItemContextValueUnit
AssetsCurrentQuarterInstant_NonConsolidatedMember28232000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant_NonConsolidatedMember5429000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentQuarterInstant_NonConsolidatedMember5639000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember2298000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember4205000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember800000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember800000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember313000000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember96000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember1862000000JPY
Advances received on uncompleted construction contracts cnsCurrentQuarterInstant_NonConsolidatedMember1929000000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember28000000JPY
Provision for warranties for completed constructionCurrentQuarterInstant_NonConsolidatedMember31000000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember234000000JPY
Provision for loss on construction contractsCurrentQuarterInstant_NonConsolidatedMember124000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember101000000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember105000000JPY
Provision for loss compensation clPrior1YearInstant_NonConsolidatedMember－JPY
Provision for loss compensation clCurrentQuarterInstant_NonConsolidatedMember25000000JPY
Other clPrior1YearInstant_NonConsolidatedMember1844000000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember999000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember12913000000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember13956000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember94000000JPY
Deferred tax liabilitiesCurrentQuarterInstant_NonConsolidatedMember137000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember23000000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember20000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember118000000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember157000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember13032000000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember14113000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1640000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1640000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember202000000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember202000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember12391000000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember12137000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-4000000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-4000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember14228000000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember13974000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember132000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember143000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember132000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember143000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember14361000000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember14118000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember27393000000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember28232000000JPY
Net sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember12964000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass