Annual report
1853.TEDINET S100TOAF
Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥24.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥31.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥28.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥833m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥795m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥795m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥685m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥523m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥931m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥27.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥23.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥25.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.6bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥9.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.2bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.5bn | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥680m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥799m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥228m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥550m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥70m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥80m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥78m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥74m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥142m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥468m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥468m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥569m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥474m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥537m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥20.94 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.98 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.33 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.2 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.45 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥14 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥438.51 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥429.32 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥426.47 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥401.42 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥373.33 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 52.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 32,800,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,800,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,800,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,800,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,800,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 325 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 337 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 344 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 352 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 349 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Construction Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥12m |
| Construction Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥23m |
| Construction Businessreportable segment | employees | at 2024-03-31 | 270 pure |
| Construction Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥26.9bn |
| Construction Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥26.9bn |
| Construction Businessreportable segment | segment assets | at 2024-03-31 | ¥14.8bn |
| Construction Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥2.0bn |
| Crushed Stone Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥32m |
| Crushed Stone Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥58m |
| Crushed Stone Businessreportable segment | employees | at 2024-03-31 | 11 pure |
| Crushed Stone Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥645m |
| Crushed Stone Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥644m |
| Crushed Stone Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥0 |
| Crushed Stone Businessreportable segment | segment assets | at 2024-03-31 | ¥871m |
| Crushed Stone Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥70m |
| Real Estate Businessreportable segment | employees | at 2024-03-31 | 4 pure |
| Real Estate Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥32m |
| Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥32m |
| Real Estate Businessreportable segment | segment assets | at 2024-03-31 | ¥1m |
| Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥11m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥45m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥81m |
| —segment total | employees | at 2024-03-31 | 285 pure |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥27.6bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥27.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥0 |
| —segment total | segment assets | at 2024-03-31 | ¥15.7bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥2.1bn |
| Construction Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1m |
| Construction Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥25m |
| Construction Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥24.0bn |
| Construction Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥24.0bn |
| Construction Businessreportable segment | segment assets | at 2023-03-31 | ¥11.4bn |
| Construction Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Crushed Stone Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥68m |
| Crushed Stone Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥78m |
| Crushed Stone Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥582m |
| Crushed Stone Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥582m |
| Crushed Stone Businessreportable segment | segment assets | at 2023-03-31 | ¥858m |
| Crushed Stone Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥24m |
| Real Estate Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥30m |
| Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥30m |
| Real Estate Businessreportable segment | segment assets | at 2023-03-31 | ¥1m |
| Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥9m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥70m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥104m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥24.6bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥24.6bn |
| —segment total | segment assets | at 2023-03-31 | ¥12.3bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,095
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14001000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 14228000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 58000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 132000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 58000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 132000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14060000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 14361000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 23777000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 27393000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YearDuration_NonConsolidatedMember | 24007000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYearDuration_NonConsolidatedMember | 26905000000 | JPY |
| Sales on macadam business rev oa | Prior1YearDuration_NonConsolidatedMember | 582000000 | JPY |
| Sales on macadam business rev oa | CurrentYearDuration_NonConsolidatedMember | 644000000 | JPY |
| Sales on real estate business rev oa | Prior1YearDuration_NonConsolidatedMember | 30000000 | JPY |
| Sales on real estate business rev oa | CurrentYearDuration_NonConsolidatedMember | 32000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 24620000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 27582000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YearDuration_NonConsolidatedMember | 21831000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYearDuration_NonConsolidatedMember | 24531000000 | JPY |
| Beginning finished goods cos | Prior1YearDuration_NonConsolidatedMember | 7000000 | JPY |
| Beginning finished goods cos | CurrentYearDuration_NonConsolidatedMember | 9000000 | JPY |
| Cost of products manufactured | Prior1YearDuration_NonConsolidatedMember | 535000000 | JPY |
| Cost of products manufactured | CurrentYearDuration_NonConsolidatedMember | 551000000 | JPY |
| Total beginning finished goods and cost of products manufactured for the period | Prior1YearDuration_NonConsolidatedMember | 542000000 | JPY |
| Total beginning finished goods and cost of products manufactured for the period | CurrentYearDuration_NonConsolidatedMember | 560000000 | JPY |
| Ending finished goods cos | Prior1YearDuration_NonConsolidatedMember | 9000000 | JPY |
| Ending finished goods cos | CurrentYearDuration_NonConsolidatedMember | 5000000 | JPY |
| Balance cost of goods sold cos exp oa | Prior1YearDuration_NonConsolidatedMember | 533000000 | JPY |
| Balance cost of goods sold cos exp oa | CurrentYearDuration_NonConsolidatedMember | 555000000 | JPY |
| Cost of sales on real estate business cos exp oa | Prior1YearDuration_NonConsolidatedMember | 20000000 | JPY |
| Cost of sales on real estate business cos exp oa | CurrentYearDuration_NonConsolidatedMember | 21000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 22386000000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 25108000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YearDuration_NonConsolidatedMember | 2175000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYearDuration_NonConsolidatedMember | 2373000000 | JPY |
| Gross profit macadam business gp | Prior1YearDuration_NonConsolidatedMember | 48000000 | JPY |
| Gross profit macadam business gp | CurrentYearDuration_NonConsolidatedMember | 89000000 | JPY |
| Gross profit real estate business gp | Prior1YearDuration_NonConsolidatedMember | 9000000 | JPY |
| Gross profit real estate business gp | CurrentYearDuration_NonConsolidatedMember | 11000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 2234000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 2473000000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 181000000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 185000000 | JPY |
| Employees salaries and allowances sgacns | Prior1YearDuration_NonConsolidatedMember | 531000000 | JPY |
| Employees salaries and allowances sgacns | CurrentYearDuration_NonConsolidatedMember | 503000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 21000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 19000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 14000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 19000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |