Tokyo Tape
Sign in
← Mori-Gumi

Quarterly report · Q1

1853.TEDINET S100RKOY
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥5.9bn2023-04-01 → 2023-06-30StandaloneNet sales
Revenue¥24.6bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥5.6bn2022-04-01 → 2022-06-30StandaloneNet sales
Operating income¥60m2023-04-01 → 2023-06-30StandaloneOperating income
Operating income−¥55m2022-04-01 → 2022-06-30StandaloneOperating income
Ordinary income¥18m2023-04-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥795m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥122m2022-04-01 → 2022-06-30StandaloneOrdinary income
Profit before tax¥18m2023-04-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax−¥122m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥2m2023-04-01 → 2023-06-30StandaloneProfit loss
Net income¥523m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥90m2022-04-01 → 2022-06-30StandaloneProfit loss
Total assets¥22.9bnat 2023-06-30StandaloneAssets
Total assets¥23.8bnat 2023-03-31StandaloneAssets
Total assets¥23.0bnat 2022-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2023-06-30StandaloneLiabilities
Total liabilities¥9.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.6bnat 2023-06-30StandaloneNet assets
Net assets / equity¥14.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥13.4bnat 2022-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥11.2bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥9.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥0.092023-04-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.982022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.752022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio59.5%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued32,800,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
jpcrp040300-q1r_E00130-000Construction Businessreportable segmentrevenue2023-04-01 → 2023-06-30¥5.8bn
jpcrp040300-q1r_E00130-000Construction Businessreportable segmentrevenue external2023-04-01 → 2023-06-30¥5.8bn
jpcrp040300-q1r_E00130-000Crushed Stone Businessreportable segmentrevenue2023-04-01 → 2023-06-30¥127m
jpcrp040300-q1r_E00130-000Crushed Stone Businessreportable segmentrevenue external2023-04-01 → 2023-06-30¥127m
jpcrp040300-q1r_E00130-000Real Estate Businessreportable segmentrevenue2023-04-01 → 2023-06-30¥8m
jpcrp040300-q1r_E00130-000Real Estate Businessreportable segmentrevenue external2023-04-01 → 2023-06-30¥8m
—segment totalrevenue2023-04-01 → 2023-06-30¥5.9bn
—segment totalrevenue external2023-04-01 → 2023-06-30¥5.9bn
jpcrp040300-q1r_E00130-000Construction Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥5.4bn
jpcrp040300-q1r_E00130-000Construction Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥5.4bn
jpcrp040300-q1r_E00130-000Crushed Stone Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥146m
jpcrp040300-q1r_E00130-000Crushed Stone Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥146m
jpcrp040300-q1r_E00130-000Real Estate Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥8m
jpcrp040300-q1r_E00130-000Real Estate Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥8m
—segment totalrevenue2022-04-01 → 2022-06-30¥5.6bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 341
ItemContextValueUnit
Prepaid pension cost ioaCurrentQuarterInstant_NonConsolidatedMember620000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember145000000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember145000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-3000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-3000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1152000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1168000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2829000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember2838000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember23777000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember22880000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant_NonConsolidatedMember4725000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentQuarterInstant_NonConsolidatedMember4231000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember2011000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember2204000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember800000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember－JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember30000000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember92000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember1535000000JPY
Advances received on uncompleted construction contracts cnsCurrentQuarterInstant_NonConsolidatedMember1977000000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember48000000JPY
Provision for warranties for completed constructionCurrentQuarterInstant_NonConsolidatedMember40000000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember62000000JPY
Provision for loss on construction contractsCurrentQuarterInstant_NonConsolidatedMember53000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember95000000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember283000000JPY
Provision for loss on litigation clPrior1YearInstant_NonConsolidatedMember－JPY
Provision for loss on litigation clCurrentQuarterInstant_NonConsolidatedMember43000000JPY
Other clPrior1YearInstant_NonConsolidatedMember254000000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember246000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember9563000000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember9172000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember129000000JPY
Deferred tax liabilitiesCurrentQuarterInstant_NonConsolidatedMember69000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember24000000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember21000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember153000000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember91000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember9717000000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember9264000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1640000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1640000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember202000000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember202000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember12163000000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember11708000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-4000000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-4000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember14001000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass