Tokyo Tape
Sign in
← Mori-Gumi

Quarterly report · Q1

1853.TEDINET S100OYA8
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥5.6bn2022-04-01 → 2022-06-30StandaloneNet sales
Revenue¥31.3bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥7.0bn2021-04-01 → 2021-06-30StandaloneNet sales
Operating income−¥55m2022-04-01 → 2022-06-30StandaloneOperating income
Operating income¥298m2021-04-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥122m2022-04-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥1.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥294m2021-04-01 → 2021-06-30StandaloneOrdinary income
Profit before tax−¥122m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥294m2021-04-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥90m2022-04-01 → 2022-06-30StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥198m2021-04-01 → 2021-06-30StandaloneProfit loss
Total assets¥23.0bnat 2022-06-30StandaloneAssets
Total assets¥25.4bnat 2022-03-31StandaloneAssets
Total assets¥22.6bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥9.6bnat 2022-06-30StandaloneLiabilities
Total liabilities¥11.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2022-06-30StandaloneNet assets
Net assets / equity¥14.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥12.9bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥12.2bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥9.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-2.752022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.082021-04-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio58.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued32,800,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
jpcrp040300-q1r_E00130-000Construction Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥5.4bn
jpcrp040300-q1r_E00130-000Construction Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥5.4bn
jpcrp040300-q1r_E00130-000Crushed Stone Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥146m
jpcrp040300-q1r_E00130-000Crushed Stone Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥146m
jpcrp040300-q1r_E00130-000Real Estate Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥8m
jpcrp040300-q1r_E00130-000Real Estate Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥8m
—segment totalrevenue2022-04-01 → 2022-06-30¥5.6bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥5.6bn
jpcrp040300-q1r_E00130-000Construction Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥6.9bn
jpcrp040300-q1r_E00130-000Construction Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥6.9bn
jpcrp040300-q1r_E00130-000Crushed Stone Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥143m
jpcrp040300-q1r_E00130-000Crushed Stone Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥143m
jpcrp040300-q1r_E00130-000Real Estate Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥8m
jpcrp040300-q1r_E00130-000Real Estate Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥8m
—segment totalrevenue2021-04-01 → 2021-06-30¥7.0bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥7.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 348
ItemContextValueUnit
Long term loans receivableCurrentQuarterInstant_NonConsolidatedMember9000000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember605000000JPY
Prepaid pension cost ioaCurrentQuarterInstant_NonConsolidatedMember611000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember183000000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember151000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-5000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-4000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1136000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1105000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2852000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember2858000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember25413000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember22972000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant_NonConsolidatedMember5680000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentQuarterInstant_NonConsolidatedMember4098000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember3063000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember2957000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember800000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember－JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember311000000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember23000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember962000000JPY
Advances received on uncompleted construction contracts cnsCurrentQuarterInstant_NonConsolidatedMember1689000000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember27000000JPY
Provision for warranties for completed constructionCurrentQuarterInstant_NonConsolidatedMember18000000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember5000000JPY
Provision for loss on construction contractsCurrentQuarterInstant_NonConsolidatedMember3000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember136000000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember283000000JPY
Provision for loss on litigation clPrior1YearInstant_NonConsolidatedMember－JPY
Provision for loss on litigation clCurrentQuarterInstant_NonConsolidatedMember7000000JPY
The damage compensation loss allowance clPrior1YearInstant_NonConsolidatedMember－JPY
The damage compensation loss allowance clCurrentQuarterInstant_NonConsolidatedMember63000000JPY
Other clPrior1YearInstant_NonConsolidatedMember332000000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember335000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember11319000000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember9479000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember112000000JPY
Deferred tax liabilitiesCurrentQuarterInstant_NonConsolidatedMember67000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember15000000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember13000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember127000000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember80000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember11446000000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember9560000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1640000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1640000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember202000000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember202000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember12099000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass