Quarterly report · Q1
1850.TEDINET S100OVFE
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥37.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥274m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥262m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥262m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥116m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥214m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥116m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥214m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥32.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.03 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.43 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| jpcrp040300-q1r_E00118-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.9bn |
| jpcrp040300-q1r_E00118-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.9bn |
| jpcrp040300-q1r_E00118-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00118-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥21m |
| jpcrp040300-q1r_E00118-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E00118-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥66m |
| jpcrp040300-q1r_E00118-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00118-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| jpcrp040300-q1r_E00118-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E00118-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E00118-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00118-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥273m |
| jpcrp040300-q1r_E00118-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥70m |
| jpcrp040300-q1r_E00118-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥69m |
| jpcrp040300-q1r_E00118-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00118-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥12m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥285m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 8334000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 6923000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3806000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3646000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3834000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2184000000 | JPY |
| Income taxes payable | Prior1YearInstant | 11000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 19000000 | JPY |
| Contract liabilities | Prior1YearInstant | 693000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 964000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 90000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 90000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 7000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 3000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 253000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 107000000 | JPY |
| Other cl | Prior1YearInstant | 851000000 | JPY |
| Other cl | CurrentQuarterInstant | 794000000 | JPY |
| Current liabilities | Prior1YearInstant | 17882000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14733000000 | JPY |
| Long term loans payable | Prior1YearInstant | 613000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 542000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1158000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1181000000 | JPY |
| Other ncl | Prior1YearInstant | 119000000 | JPY |
| Other ncl | CurrentQuarterInstant | 118000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1892000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1842000000 | JPY |
| Liabilities | Prior1YearInstant | 19774000000 | JPY |
| Liabilities | CurrentQuarterInstant | 16576000000 | JPY |
| Capital stock | Prior1YearInstant | 2000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2000000000 | JPY |
| Capital surplus | Prior1YearInstant | 1703000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1703000000 | JPY |
| Retained earnings | Prior1YearInstant | 8729000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8759000000 | JPY |
| Treasury stock | Prior1YearInstant | -3000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3000000 | JPY |
| Shareholders equity | Prior1YearInstant | 12429000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12458000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 20000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 221000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 214000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 241000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 235000000 | JPY |
| Net assets | Prior1YearInstant | 12670000000 | JPY |
| Net assets | CurrentQuarterInstant | 12694000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32445000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29270000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |