Half-year report · HY
1848.TEDINET S100X4HS
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥33.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥907m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥37m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥858m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥851m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥28m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥822m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥74m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥558m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥76m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥558m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥76m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥35.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥33.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥25.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥762m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥845m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥557m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥633m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥760m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.64 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.27 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.29 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥47m |
| Civil Engineering And Construction Industryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.4bn |
| Civil Engineering And Construction Industryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.4bn |
| Construction Industryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Construction Industryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥16.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥16.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥134m |
| Civil Engineering And Construction Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| Civil Engineering And Construction Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| Construction Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Construction Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥15.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | Prior1YearInstant | 4049000000 | JPY |
| Deposits received | InterimInstant | 5412000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 21000000 | JPY |
| Provision for warranties for completed construction | InterimInstant | 20000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 59000000 | JPY |
| Provision for loss on construction contracts | InterimInstant | 15000000 | JPY |
| Other cl | Prior1YearInstant | 1373000000 | JPY |
| Other cl | InterimInstant | 920000000 | JPY |
| Current liabilities | Prior1YearInstant | 23929000000 | JPY |
| Current liabilities | InterimInstant | 21872000000 | JPY |
| Bonds payable | Prior1YearInstant | 45000000 | JPY |
| Bonds payable | InterimInstant | 40000000 | JPY |
| Long term loans payable | Prior1YearInstant | 612000000 | JPY |
| Long term loans payable | InterimInstant | 464000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 103000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 110000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 651000000 | JPY |
| Net defined benefit liability | InterimInstant | 660000000 | JPY |
| Other ncl | Prior1YearInstant | 104000000 | JPY |
| Other ncl | InterimInstant | 97000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1517000000 | JPY |
| Noncurrent liabilities | InterimInstant | 1373000000 | JPY |
| Liabilities | Prior1YearInstant | 25447000000 | JPY |
| Liabilities | InterimInstant | 23246000000 | JPY |
| Capital stock | Prior1YearInstant | 2379000000 | JPY |
| Capital stock | InterimInstant | 2379000000 | JPY |
| Capital surplus | Prior1YearInstant | 1770000000 | JPY |
| Capital surplus | InterimInstant | 1770000000 | JPY |
| Retained earnings | Prior1YearInstant | 8307000000 | JPY |
| Retained earnings | InterimInstant | 8632000000 | JPY |
| Treasury stock | Prior1YearInstant | -395000000 | JPY |
| Treasury stock | InterimInstant | -389000000 | JPY |
| Shareholders equity | Prior1YearInstant | 12062000000 | JPY |
| Shareholders equity | InterimInstant | 12392000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -1000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 248000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 229000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 246000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 230000000 | JPY |
| Net assets | Prior1YearInstant | 12308000000 | JPY |
| Net assets | InterimInstant | 12622000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 37756000000 | JPY |
| Liabilities and net assets | InterimInstant | 35868000000 | JPY |
| Net sales | Prior1InterimDuration | 15456000000 | JPY |
| Net sales | InterimDuration | 16291000000 | JPY |
| Cost of sales | Prior1InterimDuration | 13853000000 | JPY |
| Cost of sales | InterimDuration | 13703000000 | JPY |
| Gross profit | Prior1InterimDuration | 1602000000 | JPY |
| Gross profit | InterimDuration | 2587000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |