Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥28.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥26.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥27.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥28.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥564m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥221m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥550m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥226m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥925m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥656m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥226m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥415m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥123m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥775m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥647m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥415m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥123m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥33.7bnat 2024-03-31Cons.Assets
Total assets¥28.8bnat 2023-03-31Cons.Assets
Total assets¥27.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥24.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥23.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥18.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥10.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥8.2bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥913m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.382023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.962022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.712021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.532019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥585.33at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥559.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥553.89at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥462.44at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees484at 2024-03-31Cons.Number of employees
Employees500at 2023-03-31Cons.Number of employees
Employees485at 2022-03-31dCons.Number of employees
Employees433at 2020-03-31dCons.Number of employees
Revenue¥27.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥27.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥522m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥132m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥491m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥114m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥905m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥598m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥114m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥394m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥66m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥767m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥640m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥32.9bnat 2024-03-31StandaloneAssets
Total assets¥28.1bnat 2023-03-31StandaloneAssets
Total assets¥27.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥22.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥18.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥10.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥9.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥137m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥878m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥912m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.182023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.732022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.282021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.162019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥112023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥563.99at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥550.8at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥556.42at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥525.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥459.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,602,244at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,602,244at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,602,244at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,602,244at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,602,244at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees431at 2024-03-31StandaloneNumber of employees
Employees442at 2023-03-31StandaloneNumber of employees
Employees439at 2022-03-31dStandaloneNumber of employees
Employees431at 2021-03-31dStandaloneNumber of employees
Employees419at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥10m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥534m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥10.8bn
Civil Engineering And Construction Industryreportable segmentdepreciation2023-04-01 → 2024-03-31¥35m
Civil Engineering And Construction Industryreportable segmentemployeesat 2024-03-31141 pure
Civil Engineering And Construction Industryreportable segmentrevenue2023-04-01 → 2024-03-31¥21.6bn
Civil Engineering And Construction Industryreportable segmentrevenue external2023-04-01 → 2024-03-31¥21.6bn
Civil Engineering And Construction Industryreportable segmentsegment assetsat 2024-03-31¥17.6bn
Construction Industryreportable segmentemployeesat 2024-03-3144 pure
Construction Industryreportable segmentrevenue2023-04-01 → 2024-03-31¥6.7bn
Construction Industryreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.7bn
Construction Industryreportable segmentsegment assetsat 2024-03-31¥3.8bn
Property Rental Industryreportable segmentdepreciation2023-04-01 → 2024-03-31¥28m
Property Rental Industryreportable segmentrevenue2023-04-01 → 2024-03-31¥265m
Property Rental Industryreportable segmentrevenue external2023-04-01 → 2024-03-31¥265m
Property Rental Industryreportable segmentsegment assetsat 2024-03-31¥1.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥64m
—segment totalrevenue2023-04-01 → 2024-03-31¥28.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥28.6bn
—segment totalsegment assetsat 2024-03-31¥22.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥64m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥28.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥28.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥22.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥4m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥497m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥10.6bn
Civil Engineering And Construction Industryreportable segmentdepreciation2022-04-01 → 2023-03-31¥33m
Civil Engineering And Construction Industryreportable segmentrevenue2022-04-01 → 2023-03-31¥21.0bn
Civil Engineering And Construction Industryreportable segmentrevenue external2022-04-01 → 2023-03-31¥21.0bn
Civil Engineering And Construction Industryreportable segmentsegment assetsat 2023-03-31¥14.4bn
Construction Industryreportable segmentrevenue2022-04-01 → 2023-03-31¥5.6bn
Construction Industryreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.6bn
Construction Industryreportable segmentsegment assetsat 2023-03-31¥2.3bn
Property Rental Industryreportable segmentdepreciation2022-04-01 → 2023-03-31¥29m
Property Rental Industryreportable segmentrevenue2022-04-01 → 2023-03-31¥255m
Property Rental Industryreportable segmentrevenue external2022-04-01 → 2023-03-31¥255m
Property Rental Industryreportable segmentsegment assetsat 2023-03-31¥1.4bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥63m
—segment totalrevenue2022-04-01 → 2023-03-31¥26.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥26.8bn
—segment totalsegment assetsat 2023-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥63m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥18.2bn
Civil Engineering And Construction Industryreportable segmentemployeesat 2024-03-3188 pure
Construction Industryreportable segmentemployeesat 2024-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,489
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant-JPY
Total assets (5-year summary)Prior2YearInstant27786000000JPY
Total assets (5-year summary)Prior1YearInstant28791000000JPY
Total assets (5-year summary)CurrentYearInstant33669000000JPY
Net assets per share (5-year summary)Prior4YearInstant462.44
Net assets per share (5-year summary)Prior3YearInstant-
Net assets per share (5-year summary)Prior2YearInstant553.89
Net assets per share (5-year summary)Prior1YearInstant559.42
Net assets per share (5-year summary)CurrentYearInstant585.33
Basic earnings loss per share (5-year summary)Prior4YearDuration36.53
Basic earnings loss per share (5-year summary)Prior3YearDuration-
Basic earnings loss per share (5-year summary)Prior2YearDuration43.71
Basic earnings loss per share (5-year summary)Prior1YearDuration6.96
Basic earnings loss per share (5-year summary)CurrentYearDuration23.38
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.340
Equity to asset ratio (5-year summary)Prior3YearInstant-
Equity to asset ratio (5-year summary)Prior2YearInstant0.354
Equity to asset ratio (5-year summary)Prior1YearInstant0.345
Equity to asset ratio (5-year summary)CurrentYearInstant0.309
Rate of return on equity (5-year summary)Prior4YearDuration0.081
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.081
Rate of return on equity (5-year summary)Prior1YearDuration0.013
Rate of return on equity (5-year summary)CurrentYearDuration0.041
Price earnings ratio (5-year summary)Prior4YearDuration14.51
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration11.51
Price earnings ratio (5-year summary)Prior1YearDuration65.07
Price earnings ratio (5-year summary)CurrentYearDuration19.46
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-1548000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3149000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-1162000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-1086000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-913000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1083000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1100000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1457000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration2088000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-287000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration1327000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration2425000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1576000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass