Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥28.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥26.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥27.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥28.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥564m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥221m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥550m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥226m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥925m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥656m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥226m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥415m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥123m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥775m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥647m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥415m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥123m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥33.7bnat 2024-03-31Cons.Assets
Total assets¥28.8bnat 2023-03-31Cons.Assets
Total assets¥27.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥24.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥23.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥18.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥10.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥8.2bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥913m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.382023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.962022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.712021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.532019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥585.33at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥559.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥553.89at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥462.44at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees484at 2024-03-31Cons.Number of employees
Employees500at 2023-03-31Cons.Number of employees
Employees485at 2022-03-31dCons.Number of employees
Employees433at 2020-03-31dCons.Number of employees
Revenue¥27.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥27.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥522m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥132m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥491m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥114m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥905m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥598m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥114m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥394m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥66m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥767m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥640m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥32.9bnat 2024-03-31StandaloneAssets
Total assets¥28.1bnat 2023-03-31StandaloneAssets
Total assets¥27.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥22.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥18.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥10.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥9.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥137m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥878m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥912m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.182023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.732022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.282021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.162019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥112023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥563.99at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥550.8at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥556.42at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥525.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥459.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,602,244at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,602,244at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,602,244at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,602,244at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,602,244at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees431at 2024-03-31StandaloneNumber of employees
Employees442at 2023-03-31StandaloneNumber of employees
Employees439at 2022-03-31dStandaloneNumber of employees
Employees431at 2021-03-31dStandaloneNumber of employees
Employees419at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥10m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥534m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥10.8bn
Civil Engineering And Construction Industryreportable segmentdepreciation2023-04-01 → 2024-03-31¥35m
Civil Engineering And Construction Industryreportable segmentemployeesat 2024-03-31141 pure
Civil Engineering And Construction Industryreportable segmentrevenue2023-04-01 → 2024-03-31¥21.6bn
Civil Engineering And Construction Industryreportable segmentrevenue external2023-04-01 → 2024-03-31¥21.6bn
Civil Engineering And Construction Industryreportable segmentsegment assetsat 2024-03-31¥17.6bn
Construction Industryreportable segmentemployeesat 2024-03-3144 pure
Construction Industryreportable segmentrevenue2023-04-01 → 2024-03-31¥6.7bn
Construction Industryreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.7bn
Construction Industryreportable segmentsegment assetsat 2024-03-31¥3.8bn
Property Rental Industryreportable segmentdepreciation2023-04-01 → 2024-03-31¥28m
Property Rental Industryreportable segmentrevenue2023-04-01 → 2024-03-31¥265m
Property Rental Industryreportable segmentrevenue external2023-04-01 → 2024-03-31¥265m
Property Rental Industryreportable segmentsegment assetsat 2024-03-31¥1.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥64m
—segment totalrevenue2023-04-01 → 2024-03-31¥28.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥28.6bn
—segment totalsegment assetsat 2024-03-31¥22.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥64m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥28.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥28.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥22.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥4m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥497m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥10.6bn
Civil Engineering And Construction Industryreportable segmentdepreciation2022-04-01 → 2023-03-31¥33m
Civil Engineering And Construction Industryreportable segmentrevenue2022-04-01 → 2023-03-31¥21.0bn
Civil Engineering And Construction Industryreportable segmentrevenue external2022-04-01 → 2023-03-31¥21.0bn
Civil Engineering And Construction Industryreportable segmentsegment assetsat 2023-03-31¥14.4bn
Construction Industryreportable segmentrevenue2022-04-01 → 2023-03-31¥5.6bn
Construction Industryreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.6bn
Construction Industryreportable segmentsegment assetsat 2023-03-31¥2.3bn
Property Rental Industryreportable segmentdepreciation2022-04-01 → 2023-03-31¥29m
Property Rental Industryreportable segmentrevenue2022-04-01 → 2023-03-31¥255m
Property Rental Industryreportable segmentrevenue external2022-04-01 → 2023-03-31¥255m
Property Rental Industryreportable segmentsegment assetsat 2023-03-31¥1.4bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥63m
—segment totalrevenue2022-04-01 → 2023-03-31¥26.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥26.8bn
—segment totalsegment assetsat 2023-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥63m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥18.2bn
Civil Engineering And Construction Industryreportable segmentemployeesat 2024-03-3188 pure
Construction Industryreportable segmentemployeesat 2024-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,489
ItemContextValueUnit
GoodwillPrior1YearInstant420000000JPY
GoodwillCurrentYearInstant372000000JPY
Other iaPrior1YearInstant97000000JPY
Other iaCurrentYearInstant136000000JPY
Intangible assetsPrior1YearInstant518000000JPY
Intangible assetsCurrentYearInstant509000000JPY
Investment securitiesPrior1YearInstant159000000JPY
Investment securitiesCurrentYearInstant164000000JPY
Net defined benefit assetPrior1YearInstant551000000JPY
Net defined benefit assetCurrentYearInstant731000000JPY
Deferred tax assetsPrior1YearInstant237000000JPY
Deferred tax assetsCurrentYearInstant175000000JPY
Other ioaPrior1YearInstant187000000JPY
Other ioaCurrentYearInstant181000000JPY
Investments and other assetsPrior1YearInstant1135000000JPY
Investments and other assetsCurrentYearInstant1252000000JPY
Noncurrent assetsPrior1YearInstant9415000000JPY
Noncurrent assetsCurrentYearInstant10336000000JPY
AssetsPrior1YearInstant28791000000JPY
AssetsCurrentYearInstant33669000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant3532000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant4829000000JPY
Electronically recorded obligations operating clPrior1YearInstant2251000000JPY
Electronically recorded obligations operating clCurrentYearInstant2806000000JPY
Short term loans payablePrior1YearInstant5143000000JPY
Short term loans payableCurrentYearInstant7055000000JPY
Income taxes payablePrior1YearInstant49000000JPY
Income taxes payableCurrentYearInstant211000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant858000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant247000000JPY
Deposits receivedPrior1YearInstant3601000000JPY
Deposits receivedCurrentYearInstant3869000000JPY
Provision for warranties for completed constructionPrior1YearInstant17000000JPY
Provision for warranties for completed constructionCurrentYearInstant19000000JPY
Provision for loss on construction contractsPrior1YearInstant16000000JPY
Provision for loss on construction contractsCurrentYearInstant30000000JPY
Other clPrior1YearInstant1003000000JPY
Other clCurrentYearInstant1201000000JPY
Current liabilitiesPrior1YearInstant16476000000JPY
Current liabilitiesCurrentYearInstant20271000000JPY
Bonds payablePrior1YearInstant63000000JPY
Bonds payableCurrentYearInstant54000000JPY
Long term loans payablePrior1YearInstant1240000000JPY
Long term loans payableCurrentYearInstant1912000000JPY
Provision for share based remuneration nclPrior1YearInstant109000000JPY
Provision for share based remuneration nclCurrentYearInstant121000000JPY
Net defined benefit liabilityPrior1YearInstant738000000JPY
Net defined benefit liabilityCurrentYearInstant684000000JPY
Other nclPrior1YearInstant234000000JPY
Other nclCurrentYearInstant217000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass