Half-year report · HY
1847.TEDINET S100X36Q
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥99.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥68.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥67.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥65.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥34.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥967m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥255m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥951m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥75m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥347.74 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥644.67 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥275.41 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥346.5 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥642.38 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥274.43 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.2bn |
| CNSreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥49.1bn |
| CNSreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥49.1bn |
| CNSreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| CTEreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥118m |
| CTEreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥118m |
| CTEreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥32m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥49.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥49.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.0bn |
| CNSreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.5bn |
| CNSreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.5bn |
| CNSreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| CTEreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥119m |
| CTEreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥119m |
| CTEreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥32m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥51.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥51.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 33514000000 | JPY |
| Liabilities | InterimInstant | 32257000000 | JPY |
| Capital stock | Prior1YearInstant | 4329000000 | JPY |
| Capital stock | InterimInstant | 4329000000 | JPY |
| Capital surplus | Prior1YearInstant | 214000000 | JPY |
| Capital surplus | InterimInstant | 214000000 | JPY |
| Retained earnings | Prior1YearInstant | 28652000000 | JPY |
| Retained earnings | InterimInstant | 30523000000 | JPY |
| Treasury stock | Prior1YearInstant | -28000000 | JPY |
| Treasury stock | InterimInstant | -28000000 | JPY |
| Shareholders equity | Prior1YearInstant | 33168000000 | JPY |
| Shareholders equity | InterimInstant | 35038000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 877000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1080000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 0 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 4000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 878000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1084000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 22000000 | JPY |
| Subscription rights to shares | InterimInstant | 22000000 | JPY |
| Net assets | Prior1YearInstant | 34069000000 | JPY |
| Net assets | InterimInstant | 36146000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 67584000000 | JPY |
| Liabilities and net assets | InterimInstant | 68404000000 | JPY |
| Net sales | Prior1InterimDuration | 51601000000 | JPY |
| Net sales | InterimDuration | 49188000000 | JPY |
| Cost of sales | Prior1InterimDuration | 46863000000 | JPY |
| Cost of sales | InterimDuration | 43360000000 | JPY |
| Gross profit | Prior1InterimDuration | 4737000000 | JPY |
| Gross profit | InterimDuration | 5828000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1692000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2099000000 | JPY |
| Operating income | Prior1InterimDuration | 3044000000 | JPY |
| Operating income | InterimDuration | 3728000000 | JPY |
| Interest income noi | Prior1InterimDuration | 0 | JPY |
| Interest income noi | InterimDuration | 5000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 18000000 | JPY |
| Dividends income noi | InterimDuration | 26000000 | JPY |
| Interest on refund noi | Prior1InterimDuration | 1000000 | JPY |
| Interest on refund noi | InterimDuration | － | JPY |
| Insurance income noi | Prior1InterimDuration | 7000000 | JPY |
| Insurance income noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 9000000 | JPY |
| Other noi | InterimDuration | 26000000 | JPY |
| Non operating income | Prior1InterimDuration | 38000000 | JPY |
| Non operating income | InterimDuration | 58000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 50000000 | JPY |
| Interest expenses noe | InterimDuration | 53000000 | JPY |
| Commission fee noe | Prior1InterimDuration | 26000000 | JPY |
| Commission fee noe | InterimDuration | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |