Quarterly report · Q3
1847.TEDINET S100SRIE
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.5bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥88.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥66.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥3.0bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.1bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥56.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥55.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥54.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥27.3bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥28.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥27.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥27.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥302.62 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.64 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥235.35 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.47 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.95 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥301.54 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥234.46 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥198.7 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,284,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,284,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,282,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E00117-000CNSreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥69.4bn |
| jpcrp040300-q3r_E00117-000CNSreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥69.4bn |
| jpcrp040300-q3r_E00117-000CNSreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00117-000CTEreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00117-000CTEreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00117-000CTEreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥684m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥72.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥72.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E00117-000CNSreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥65.7bn |
| jpcrp040300-q3r_E00117-000CNSreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥65.7bn |
| jpcrp040300-q3r_E00117-000CNSreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00117-000CTEreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥319m |
| jpcrp040300-q3r_E00117-000CTEreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥319m |
| jpcrp040300-q3r_E00117-000CTEreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥127m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥66.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥66.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 67204000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4226000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5290000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2045000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2204000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2181000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3085000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 27000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 31000000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 35000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 41000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 69000000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 64000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 98000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2151000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3028000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 47000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 47000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2150000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 3072000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 494000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 477000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 209000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 398000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 703000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 875000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 1447000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 2196000000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant_NonConsolidatedMember | 794000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |