Quarterly report · Q1
1847.TEDINET S100RMOS
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.1bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥88.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥612m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥610m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥610m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥518m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥692m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥59.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥55.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥56.3bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥32.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥28.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥27.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥27.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥26.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥71.44 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥235.35 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.45 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥71.19 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥234.46 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.09 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,284,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,284,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,282,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥463m |
| jpcrp040300-q1r_E00117-000CNSreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥23.0bn |
| jpcrp040300-q1r_E00117-000CNSreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥23.0bn |
| jpcrp040300-q1r_E00117-000CNSreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00117-000CTEreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥90m |
| jpcrp040300-q1r_E00117-000CTEreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥90m |
| jpcrp040300-q1r_E00117-000CTEreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥42m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥23.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥23.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥445m |
| jpcrp040300-q1r_E00117-000CNSreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥22.9bn |
| jpcrp040300-q1r_E00117-000CNSreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥22.9bn |
| jpcrp040300-q1r_E00117-000CNSreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00117-000CTEreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥111m |
| jpcrp040300-q1r_E00117-000CTEreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥111m |
| jpcrp040300-q1r_E00117-000CTEreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥52m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 437000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1810000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1787000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 185000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 133000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 276000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 377000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 407000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 112000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 699000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1242000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 22248000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26411000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4153000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3840000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1564000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1586000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 217000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 279000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5935000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5706000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 28183000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 32117000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4329000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4329000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 214000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 214000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 22631000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 22714000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -27000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -27000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 27148000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 27231000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 360000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 449000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 360000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 449000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 22000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 22000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 27531000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 27703000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 55714000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 59821000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 22983000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 23127000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 21223000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 21764000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1760000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1363000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 726000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |