Tokyo Tape
Sign in
← Ichiken

Annual report

1847.TEDINET S100R5N4
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥88.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥83.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥88.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥86.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥93.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥4.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥4.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.7bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥55.7bnat 2023-03-31StandaloneAssets
Total assets¥57.6bnat 2022-03-31StandaloneAssets
Total assets¥54.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥58.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥28.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥30.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥27.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥26.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥24.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥21.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥11.7bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥11.7bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥11.7bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥11.8bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥12.2bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥11.8bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥757m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥543m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥8.1bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥116m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥136m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥63m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.4bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥799m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥797m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥584m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥235.352022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥411.382021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥435.862020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥402.062019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥435.792018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥234.462022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥409.742021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥433.952020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥400.142019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥433.282018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1002022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,789.39at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,689.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,390.14at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,012.33at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,727.41at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,284,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,282,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,278,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,278,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,268,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees644at 2023-03-31StandaloneNumber of employees
Employees645at 2022-03-31StandaloneNumber of employees
Employees640at 2021-03-31dStandaloneNumber of employees
Employees631at 2020-03-31dStandaloneNumber of employees
Employees624at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥105m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥84m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥3.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.7bn
CTEreportable segmentdepreciation2022-04-01 → 2023-03-31¥57m
CTEreportable segmentemployeesat 2023-03-311 pure
CTEreportable segmentrevenue2022-04-01 → 2023-03-31¥412m
CTEreportable segmentrevenue external2022-04-01 → 2023-03-31¥412m
CTEreportable segmentsegment assetsat 2023-03-31¥8.1bn
CTEreportable segmentsegment profit2022-04-01 → 2023-03-31¥179m
Constructionreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Constructionreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Constructionreportable segmentemployeesat 2023-03-31592 pure
Constructionreportable segmentrevenue2022-04-01 → 2023-03-31¥87.6bn
Constructionreportable segmentrevenue external2022-04-01 → 2023-03-31¥87.6bn
Constructionreportable segmentsegment assetsat 2023-03-31¥44.5bn
Constructionreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥11m
—segment totaldepreciation2022-04-01 → 2023-03-31¥73m
—segment totalemployeesat 2023-03-31593 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥88.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥88.1bn
—segment totalsegment assetsat 2023-03-31¥52.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥4.3bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥92m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥89m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.6bn
CTEreportable segmentcapex2021-04-01 → 2022-03-31¥2m
CTEreportable segmentdepreciation2021-04-01 → 2022-03-31¥90m
CTEreportable segmentrevenue2021-04-01 → 2022-03-31¥459m
CTEreportable segmentrevenue external2021-04-01 → 2022-03-31¥459m
CTEreportable segmentsegment assetsat 2022-03-31¥8.1bn
CTEreportable segmentsegment profit2021-04-01 → 2022-03-31¥176m
Constructionreportable segmentcapex2021-04-01 → 2022-03-31¥9m
Constructionreportable segmentdepreciation2021-04-01 → 2022-03-31¥20m
Constructionreportable segmentrevenue2021-04-01 → 2022-03-31¥83.3bn
Constructionreportable segmentrevenue external2021-04-01 → 2022-03-31¥83.3bn
Constructionreportable segmentsegment assetsat 2022-03-31¥46.8bn
Constructionreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.1bn
—segment totalcapex2021-04-01 → 2022-03-31¥11m
—segment totaldepreciation2021-04-01 → 2022-03-31¥110m
—segment totalrevenue2021-04-01 → 2022-03-31¥83.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥83.8bn
—segment totalsegment assetsat 2022-03-31¥54.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥6.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,102
ItemContextValueUnit
Cost of salesCurrentYearDuration_NonConsolidatedMember82663000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember7202000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember5210000000JPY
Gross profit real estate business gpPrior1YearDuration_NonConsolidatedMember185000000JPY
Gross profit real estate business gpCurrentYearDuration_NonConsolidatedMember185000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember7387000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember5395000000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember175000000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember174000000JPY
Employees salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember976000000JPY
Employees salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember994000000JPY
Retirement payments sgaPrior1YearDuration_NonConsolidatedMember3000000JPY
Retirement payments sgaCurrentYearDuration_NonConsolidatedMember0JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember49000000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember49000000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember105000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember79000000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember176000000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember177000000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember43000000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember33000000JPY
Repair and maintenance sgaPrior1YearDuration_NonConsolidatedMember46000000JPY
Repair and maintenance sgaCurrentYearDuration_NonConsolidatedMember52000000JPY
Stationery expenses sgaPrior1YearDuration_NonConsolidatedMember25000000JPY
Stationery expenses sgaCurrentYearDuration_NonConsolidatedMember28000000JPY
Correspondence and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember133000000JPY
Correspondence and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember132000000JPY
Power utilities expenses sgaPrior1YearDuration_NonConsolidatedMember2000000JPY
Power utilities expenses sgaCurrentYearDuration_NonConsolidatedMember4000000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember17000000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember28000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember1000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember－JPY
Entertainment expenses sgaPrior1YearDuration_NonConsolidatedMember39000000JPY
Entertainment expenses sgaCurrentYearDuration_NonConsolidatedMember50000000JPY
Contribution sgaPrior1YearDuration_NonConsolidatedMember3000000JPY
Contribution sgaCurrentYearDuration_NonConsolidatedMember4000000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember164000000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember187000000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember109000000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember99000000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember160000000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember136000000JPY
Insurance expenses sgaPrior1YearDuration_NonConsolidatedMember17000000JPY
Insurance expenses sgaCurrentYearDuration_NonConsolidatedMember18000000JPY
Miscellaneous expenses sgaPrior1YearDuration_NonConsolidatedMember458000000JPY
Miscellaneous expenses sgaCurrentYearDuration_NonConsolidatedMember475000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2712000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2728000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember4674000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass