Annual report
1841.TEDINET S100W7B1
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 179
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥689m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥525m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥719m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥718m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥565m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥565m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥179m | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥174m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥158m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥694m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥511m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥480m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥480m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥372m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥371m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥119m | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥131m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥40m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥480m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥372m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.6bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.1bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.3bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.2bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.1bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.0bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥910m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥823m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥106m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥106m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥317m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥317m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥434m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥628m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥38m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥309m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥309m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥747m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥747m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥127m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥69m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥343m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥148 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.59 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.18 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.69 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,564.3 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,473.61 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,096.93 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,096.9 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,092.62 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 80.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.2% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 169 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 154 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 136 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 145 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 143 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥9.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥578m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥462m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥602m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥601m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥496m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥495m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥181m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥181m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥177m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥577m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥442m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥400m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥400m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥302m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥302m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥121m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥120m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥35m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥13.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥13.9bn | at 2025-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥14.4bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.3bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.8bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.0bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2025-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.1bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2023-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.1bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.0bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥123.4 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.69 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.76 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.78 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.02 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,515.62 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,449.17 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,094.61 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,093.99 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,092.62 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 81.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.5% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.3% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,000,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,000,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,000,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,000,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,000,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 157 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 143 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 124 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 131 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 128 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 87
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥40m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥4.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥537m |
| Buildingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥36m |
| Buildingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥23m |
| Buildingreportable segment | employees | at 2025-03-31 | 91 pure |
| Buildingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥7.3bn |
| Buildingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥7.3bn |
| Buildingreportable segment | segment assets | at 2025-03-31 | ¥1.5bn |
| Buildingreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥783m |
| Estatereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥17m |
| Estatereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥88m |
| Estatereportable segment | employees | at 2025-03-31 | 14 pure |
| Estatereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Estatereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Estatereportable segment | segment assets | at 2025-03-31 | ¥6.5bn |
| Estatereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥468m |
| Hotel Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥4m |
| Hotel Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥33m |
| Hotel Businessreportable segment | employees | at 2025-03-31 | 32 pure |
| Hotel Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥611m |
| Hotel Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥609m |
| Hotel Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2m |
| Hotel Businessreportable segment | segment assets | at 2025-03-31 | ¥1.0bn |
| Hotel Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥44m |
| Metalreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥8m |
| Metalreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥12m |
| Metalreportable segment | employees | at 2025-03-31 | 20 pure |
| Metalreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥513m |
| Metalreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥511m |
| Metalreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2m |
| Metalreportable segment | segment assets | at 2025-03-31 | ¥568m |
| Metalreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥20m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥65m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥156m |
| —segment total | employees | at 2025-03-31 | 157 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥10.4bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥10.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥4m |
| —segment total | segment assets | at 2025-03-31 | ¥9.7bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥45m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥483m |
| Buildingreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥32m |
| Buildingreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥19m |
| Buildingreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥6.7bn |
| Buildingreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥6.7bn |
| Buildingreportable segment | segment assets | at 2024-03-31 | ¥2.6bn |
| Buildingreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥278m |
| Estatereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥113m |
| Estatereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥93m |
| Estatereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| Estatereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| Estatereportable segment | segment assets | at 2024-03-31 | ¥6.6bn |
| Estatereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥710m |
| Hotel Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥15m |
| Hotel Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥28m |
| Hotel Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥611m |
| Hotel Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥611m |
| Hotel Businessreportable segment | segment assets | at 2024-03-31 | ¥1.1bn |
| Hotel Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥32m |
| Metalreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥3m |
| Metalreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥11m |
| Metalreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥567m |
| Metalreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥563m |
| Metalreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥4m |
| Metalreportable segment | segment assets | at 2024-03-31 | ¥566m |
| Metalreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥52m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥163m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥151m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥11.6bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥4m |
| —segment total | segment assets | at 2024-03-31 | ¥10.8bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| Buildingreportable segment | employees | at 2025-03-31 | 79 pure |
| Estatereportable segment | employees | at 2025-03-31 | 14 pure |
| Hotel Businessreportable segment | employees | at 2025-03-31 | 32 pure |
| Metalreportable segment | employees | at 2025-03-31 | 20 pure |
| —segment total | employees | at 2025-03-31 | 145 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,527
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | 1651000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 383047000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | 11349000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | 396047000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 310000000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 322694000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 11413931000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -655747000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 11390877000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 247473000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 247473000 | JPY |
| Net assets | Prior1YearInstant | 11242303000 | JPY |
| Dividends from surplus | CurrentYearDuration | -97224000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 480272000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | － | JPY |
| Restricted stock payment restricted stock payment | CurrentYearDuration | 13000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -56206000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -56206000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -56206000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -56206000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -56206000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 339840000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 191266000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 191266000 | JPY |
| Net assets | CurrentYearInstant | 11582144000 | JPY |
| Income before income taxes | Prior1YearDuration | 511161000 | JPY |
| Income before income taxes | CurrentYearDuration | 694460000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 158682000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 167374000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -168000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 12746000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -12287000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -16611000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 4805000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 970000 | JPY |
| Subsidy income ope cf | Prior1YearDuration | -5000000 | JPY |
| Subsidy income ope cf | CurrentYearDuration | － | JPY |
| Penalty income ope cf | Prior1YearDuration | -15400000 | JPY |
| Penalty income ope cf | CurrentYearDuration | -2793000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YearDuration | － | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYearDuration | 24177000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -316182000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 1064089000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | Prior1YearDuration | -109891000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | CurrentYearDuration | 18233000 | JPY |
| Decrease increase in real estate for sale ope cf | Prior1YearDuration | 368571000 | JPY |
| Decrease increase in real estate for sale ope cf | CurrentYearDuration | 159248000 | JPY |
| Decrease increase in costs on real estate business ope cf | Prior1YearDuration | 120300000 | JPY |
| Decrease increase in costs on real estate business ope cf | CurrentYearDuration | -401123000 | JPY |
| Decrease increase in other inventories ope cfcns | Prior1YearDuration | -20983000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |