Half-year report · HY
1840.TEDINET S100YBO4
Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥31.5bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | −¥823m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥95m | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥814m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥827m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥896m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥93m | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥698m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥896m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | −¥698m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥25.9bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.1bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥13.0bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥5.1bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥879m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥996m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.2bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥997m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-34.76 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.66 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.66 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.9% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥354m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥354m |
| Reconciling Itemsreconciling | segment profit | 2025-11-01 → 2026-04-30 | −¥124m |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥1.1bn |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥1.1bn |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥3m |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | −¥346m |
| House Lease Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥228m |
| House Lease Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥174m |
| House Lease Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥54m |
| House Lease Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥26m |
| Housing Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥9.7bn |
| Housing Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥9.4bn |
| Housing Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥226m |
| Housing Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | −¥699m |
| Real Estate Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥3.4bn |
| Real Estate Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥3.3bn |
| Real Estate Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥71m |
| Real Estate Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | −¥47m |
| —segment total | revenue | 2025-11-01 → 2026-04-30 | ¥14.4bn |
| —segment total | revenue external | 2025-11-01 → 2026-04-30 | ¥14.0bn |
| —segment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥354m |
| —segment total | segment profit | 2025-11-01 → 2026-04-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥262m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥262m |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥151m |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥57m |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥249m |
| House Lease Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥240m |
| House Lease Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥182m |
| House Lease Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥58m |
| House Lease Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥38m |
| Housing Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥7.7bn |
| Housing Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥7.7bn |
| Housing Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥18m |
| Housing Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥676m |
| Real Estate Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥3.7bn |
| Real Estate Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥3.5bn |
| Real Estate Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥128m |
| Real Estate Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥214m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥12.9bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥262m |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | −¥673m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 125512000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 336715000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | Prior1InterimDuration | 28849000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | InterimDuration | 10640000 | JPY |
| Decrease increase in real estate for sale ope cf | Prior1InterimDuration | -373291000 | JPY |
| Decrease increase in real estate for sale ope cf | InterimDuration | -130112000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -52605000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -54299000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1115585000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -3084938000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -421663000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -328921000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1InterimDuration | -73054000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | InterimDuration | -127045000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | -1114679000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | -1222813000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | 301319000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | 827564000 | JPY |
| Other net ope cf | Prior1InterimDuration | -35990000 | JPY |
| Other net ope cf | InterimDuration | -332319000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -3397888000 | JPY |
| Subtotal ope cf | InterimDuration | -5080541000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 15487000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 27385000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -28180000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -38685000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -230293000 | JPY |
| Income taxes paid ope cf | InterimDuration | -47786000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 5643000 | JPY |
| Income taxes refund ope cf | InterimDuration | 89049000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -3635231000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -5050577000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -5000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -6000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -89947000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -111162000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 40000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 879000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -894643000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -350397000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 2403000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 50431000 | JPY |
| Payments for retirement of property plant and equipment inv cf | Prior1InterimDuration | -5641000 | JPY |
| Payments for retirement of property plant and equipment inv cf | InterimDuration | -89000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -42869000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -70406000 | JPY |
| Payments for guarantee deposits inv cf | Prior1InterimDuration | － | JPY |
| Payments for guarantee deposits inv cf | InterimDuration | 200000000 | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 1700000 | JPY |
| Collection of loans receivable inv cf | InterimDuration | 3451000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |