Half-year report · HY
1840.TEDINET S100YBO4
Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥31.5bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | −¥823m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥95m | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥814m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥827m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥896m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥93m | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥698m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥896m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | −¥698m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥25.9bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.1bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥13.0bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥5.1bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥879m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥996m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.2bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥997m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-34.76 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.66 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.66 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.9% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥354m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥354m |
| Reconciling Itemsreconciling | segment profit | 2025-11-01 → 2026-04-30 | −¥124m |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥1.1bn |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥1.1bn |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥3m |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | −¥346m |
| House Lease Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥228m |
| House Lease Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥174m |
| House Lease Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥54m |
| House Lease Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥26m |
| Housing Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥9.7bn |
| Housing Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥9.4bn |
| Housing Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥226m |
| Housing Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | −¥699m |
| Real Estate Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥3.4bn |
| Real Estate Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥3.3bn |
| Real Estate Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥71m |
| Real Estate Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | −¥47m |
| —segment total | revenue | 2025-11-01 → 2026-04-30 | ¥14.4bn |
| —segment total | revenue external | 2025-11-01 → 2026-04-30 | ¥14.0bn |
| —segment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥354m |
| —segment total | segment profit | 2025-11-01 → 2026-04-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥262m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥262m |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥151m |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥57m |
| Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥249m |
| House Lease Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥240m |
| House Lease Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥182m |
| House Lease Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥58m |
| House Lease Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥38m |
| Housing Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥7.7bn |
| Housing Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥7.7bn |
| Housing Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥18m |
| Housing Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥676m |
| Real Estate Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥3.7bn |
| Real Estate Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥3.5bn |
| Real Estate Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥128m |
| Real Estate Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥214m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥12.9bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥262m |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | −¥673m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable for construction contracts and other cns | Prior1YearInstant | 4775116000 | JPY |
| Accounts payable for construction contracts and other cns | InterimInstant | 1690178000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | InterimInstant | 2500000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 28009000 | JPY |
| Lease obligations cl | InterimInstant | 25460000 | JPY |
| Income taxes payable | Prior1YearInstant | 89729000 | JPY |
| Income taxes payable | InterimInstant | 69310000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 328921000 | JPY |
| Accrued consumption taxes | InterimInstant | － | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2569558000 | JPY |
| Advances received on uncompleted construction contracts cns | InterimInstant | 2442513000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 63481000 | JPY |
| Provision for warranties for completed construction | InterimInstant | 49163000 | JPY |
| Other cl | Prior1YearInstant | 1345306000 | JPY |
| Other cl | InterimInstant | 2186264000 | JPY |
| Current liabilities | Prior1YearInstant | 9200124000 | JPY |
| Current liabilities | InterimInstant | 8962890000 | JPY |
| Long term loans payable | Prior1YearInstant | 3000000000 | JPY |
| Long term loans payable | InterimInstant | 3000000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 51158000 | JPY |
| Lease obligations ncl | InterimInstant | 42214000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 134292000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 125100000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 657306000 | JPY |
| Net defined benefit liability | InterimInstant | 649636000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 49780000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 49819000 | JPY |
| Other ncl | Prior1YearInstant | 855863000 | JPY |
| Other ncl | InterimInstant | 911168000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4748401000 | JPY |
| Noncurrent liabilities | InterimInstant | 4777939000 | JPY |
| Liabilities | Prior1YearInstant | 13948525000 | JPY |
| Liabilities | InterimInstant | 13740830000 | JPY |
| Capital stock | Prior1YearInstant | 7114815000 | JPY |
| Capital stock | InterimInstant | 7114815000 | JPY |
| Capital surplus | Prior1YearInstant | 4453329000 | JPY |
| Capital surplus | InterimInstant | 4453329000 | JPY |
| Retained earnings | Prior1YearInstant | 1126197000 | JPY |
| Retained earnings | InterimInstant | -27632000 | JPY |
| Treasury stock | Prior1YearInstant | -33000 | JPY |
| Treasury stock | InterimInstant | -35000 | JPY |
| Shareholders equity | Prior1YearInstant | 12694308000 | JPY |
| Shareholders equity | InterimInstant | 11540476000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 350086000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 610501000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3335000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -10252000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 346750000 | JPY |
| Valuation and translation adjustments | InterimInstant | 600248000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |