Half-year report · Q2
1840.TEDINET S100VXMM
Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥33.3bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | −¥823m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | −¥1.0bn | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | −¥814m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥187m | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.0bn | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥827m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.0bn | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥698m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥758m | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥768m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥698m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | −¥768m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥26.8bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥14.3bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.6bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥996m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥531m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥461m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.7bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥818m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-27.66 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.34 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.72 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.8% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥262m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥262m |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥151m |
| jpcrp040300-q2r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| jpcrp040300-q2r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| jpcrp040300-q2r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥57m |
| jpcrp040300-q2r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥249m |
| jpcrp040300-q2r_E00240-000House Lease Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥240m |
| jpcrp040300-q2r_E00240-000House Lease Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥182m |
| jpcrp040300-q2r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥58m |
| jpcrp040300-q2r_E00240-000House Lease Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥38m |
| jpcrp040300-q2r_E00240-000Housing Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥7.7bn |
| jpcrp040300-q2r_E00240-000Housing Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥7.7bn |
| jpcrp040300-q2r_E00240-000Housing Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥18m |
| jpcrp040300-q2r_E00240-000Housing Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥676m |
| jpcrp040300-q2r_E00240-000Real Estate Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥3.7bn |
| jpcrp040300-q2r_E00240-000Real Estate Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥3.5bn |
| jpcrp040300-q2r_E00240-000Real Estate Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥128m |
| jpcrp040300-q2r_E00240-000Real Estate Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥214m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥12.9bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥262m |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | −¥673m |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-04-30 | −¥151m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-04-30 | −¥151m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥114m |
| jpcrp040300-q2r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥1.5bn |
| jpcrp040300-q2r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | −¥170m |
| jpcrp040300-q2r_E00240-000House Lease Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥247m |
| jpcrp040300-q2r_E00240-000House Lease Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥191m |
| jpcrp040300-q2r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥56m |
| jpcrp040300-q2r_E00240-000House Lease Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥42m |
| jpcrp040300-q2r_E00240-000Housing Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥7.8bn |
| jpcrp040300-q2r_E00240-000Housing Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥7.8bn |
| jpcrp040300-q2r_E00240-000Housing Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥20m |
| jpcrp040300-q2r_E00240-000Housing Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | −¥859m |
| jpcrp040300-q2r_E00240-000Real Estate Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥3.8bn |
| jpcrp040300-q2r_E00240-000Real Estate Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥3.7bn |
| jpcrp040300-q2r_E00240-000Real Estate Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥75m |
| jpcrp040300-q2r_E00240-000Real Estate Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥60m |
| —segment total | revenue | 2023-11-01 → 2024-04-30 | ¥13.4bn |
| —segment total | revenue external | 2023-11-01 → 2024-04-30 | ¥13.3bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥151m |
| —segment total | segment profit | 2023-11-01 → 2024-04-30 | −¥928m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on redemption of investment securities ope cf | Prior1YTDDuration | 6560000 | JPY |
| Loss gain on redemption of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 971800000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 125512000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | Prior1YTDDuration | -381830000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | CurrentYTDDuration | 28849000 | JPY |
| Decrease increase in real estate for sale ope cf | Prior1YTDDuration | 310457000 | JPY |
| Decrease increase in real estate for sale ope cf | CurrentYTDDuration | -373291000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 19009000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -52605000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1044881000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -1115585000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -337612000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -421663000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1YTDDuration | 649921000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | CurrentYTDDuration | -73054000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | -810702000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | -1114679000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | -120562000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | 301319000 | JPY |
| Other net ope cf | Prior1YTDDuration | -43148000 | JPY |
| Other net ope cf | CurrentYTDDuration | -35990000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -1690752000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -3397888000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 6246000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 15487000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -18778000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -28180000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -84281000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -230293000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 161957000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 5643000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -1625608000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -3635231000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -5000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -5000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -200000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -89947000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 40000000 | JPY |
| Proceeds from redemption of investment securities inv cf | Prior1YTDDuration | 151015000 | JPY |
| Proceeds from redemption of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -222496000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -894643000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 26090000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 2403000 | JPY |
| Payments for retirement of property plant and equipment inv cf | Prior1YTDDuration | -177000 | JPY |
| Payments for retirement of property plant and equipment inv cf | CurrentYTDDuration | -5641000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -11629000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -42869000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |