Quarterly report · Q1
1840.TEDINET S100T2AE
Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | −¥771m | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | −¥805m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | −¥769m | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥428m | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥793m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥769m | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥794m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥546m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥234m | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥573m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥546m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | −¥573m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥24.9bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥25.0bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥12.6bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.84 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.34 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.93 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-01-31 | −¥62m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥709m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥709m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥101m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥114m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥85m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥28m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥17m |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥3.1bn |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥3.1bn |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥11m |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | −¥639m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥1.4bn |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥1.4bn |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥31m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥13m |
| —segment total | revenue | 2023-11-01 → 2024-01-31 | ¥5.4bn |
| —segment total | revenue external | 2023-11-01 → 2024-01-31 | ¥5.3bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥70m |
| —segment total | segment profit | 2023-11-01 → 2024-01-31 | −¥710m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥129m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥129m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥72m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥974m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥974m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥63m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥123m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥96m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥27m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥39m |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥3.5bn |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥3.5bn |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥15m |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥609m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥961m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥874m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥87m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥100m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥5.6bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥5.5bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥129m |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | −¥733m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -85521000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -82877000 | JPY |
| Investments and other assets | Prior1YearInstant | 1583631000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1737594000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9939612000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10043366000 | JPY |
| Deferred organization expenses da | Prior1YearInstant | 225000 | JPY |
| Deferred organization expenses da | CurrentQuarterInstant | 205000 | JPY |
| Business commencement expenses da | Prior1YearInstant | 1061000 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 884000 | JPY |
| Deferred assets | Prior1YearInstant | 1286000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1090000 | JPY |
| Assets | Prior1YearInstant | 24968453000 | JPY |
| Assets | CurrentQuarterInstant | 24867846000 | JPY |
| Accounts payable for construction contracts and other cns | Prior1YearInstant | 2678387000 | JPY |
| Accounts payable for construction contracts and other cns | CurrentQuarterInstant | 1241024000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | CurrentQuarterInstant | 3000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 27507000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 25891000 | JPY |
| Income taxes payable | Prior1YearInstant | 146126000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 34045000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 337612000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | － | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2656758000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3061897000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 47178000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 18326000 | JPY |
| Other cl | Prior1YearInstant | 2130271000 | JPY |
| Other cl | CurrentQuarterInstant | 1320624000 | JPY |
| Current liabilities | Prior1YearInstant | 8023841000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8701809000 | JPY |
| Long term loans payable | Prior1YearInstant | 2900000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2900000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 59715000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 54177000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 145752000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 120620000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 693397000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 671661000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 46653000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 46653000 | JPY |
| Other ncl | Prior1YearInstant | 759955000 | JPY |
| Other ncl | CurrentQuarterInstant | 744465000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4605474000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4537578000 | JPY |
| Liabilities | Prior1YearInstant | 12629315000 | JPY |
| Liabilities | CurrentQuarterInstant | 13239388000 | JPY |
| Capital stock | Prior1YearInstant | 7114815000 | JPY |
| Capital stock | CurrentQuarterInstant | 7114815000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |