Quarterly report · Q3
1840.TEDINET S100RUAE
Period2022-11-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.7bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥34.7bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.6bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | −¥918m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | −¥884m | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥228m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥886m | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥682m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥230m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥832m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥682m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | −¥832m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥27.9bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.6bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.3 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.31 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.22 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.28 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.12 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.6% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-07-31 | −¥468m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-07-31 | −¥468m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-07-31 | −¥202m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥2.7bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥2.7bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥8m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | −¥208m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥405m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥324m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥81m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥131m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥14.3bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥14.2bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥45m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | −¥497m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥3.4bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥334m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | segment profit | 2022-11-01 → 2023-07-31 | −¥142m |
| —segment total | revenue | 2022-11-01 → 2023-07-31 | ¥21.1bn |
| —segment total | revenue external | 2022-11-01 → 2023-07-31 | ¥20.7bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥468m |
| —segment total | segment profit | 2022-11-01 → 2023-07-31 | −¥716m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥920m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥920m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥294m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥4m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥216m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥406m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥323m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥83m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥147m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥14.2bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥14.0bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥271m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥1.1bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥5.2bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥4.7bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥562m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥342m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥22.5bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥21.6bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥920m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | −¥855m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 442545000 | JPY |
| Other ioa | CurrentQuarterInstant | 443815000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -87799000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -89452000 | JPY |
| Investments and other assets | Prior1YearInstant | 1325721000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1662212000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9782437000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10125097000 | JPY |
| Deferred organization expenses da | Prior1YearInstant | 304000 | JPY |
| Deferred organization expenses da | CurrentQuarterInstant | 245000 | JPY |
| Business commencement expenses da | Prior1YearInstant | 1767000 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 1238000 | JPY |
| Deferred assets | Prior1YearInstant | 2072000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1483000 | JPY |
| Assets | Prior1YearInstant | 21646174000 | JPY |
| Assets | CurrentQuarterInstant | 27900092000 | JPY |
| Accounts payable for construction contracts and other cns | Prior1YearInstant | 3239536000 | JPY |
| Accounts payable for construction contracts and other cns | CurrentQuarterInstant | 2105106000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | CurrentQuarterInstant | 3000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 18846000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 20926000 | JPY |
| Income taxes payable | Prior1YearInstant | 219719000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 55802000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 285630000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | － | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2713319000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 4908147000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 44540000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 26907000 | JPY |
| Other cl | Prior1YearInstant | 1420455000 | JPY |
| Other cl | CurrentQuarterInstant | 2813752000 | JPY |
| Current liabilities | Prior1YearInstant | 7942048000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12930641000 | JPY |
| Long term loans payable | Prior1YearInstant | － | JPY |
| Long term loans payable | CurrentQuarterInstant | 2000000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 30151000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 28576000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 137084000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 145118000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 688374000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 710742000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 43215000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 46653000 | JPY |
| Other ncl | Prior1YearInstant | 711358000 | JPY |
| Other ncl | CurrentQuarterInstant | 706183000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1610184000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3637275000 | JPY |
| Liabilities | Prior1YearInstant | 9552232000 | JPY |
| Liabilities | CurrentQuarterInstant | 16567916000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |