Quarterly report · Q1
1840.TEDINET S100QDSA
Period2022-11-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥34.7bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥805m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | −¥897m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥793m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥228m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥884m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥794m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥888m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥573m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥230m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥637m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥573m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | −¥637m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥24.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥22.3bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.93 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.22 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.47 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥129m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥129m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥72m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥974m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥974m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥63m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥123m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥96m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥27m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥39m |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥3.5bn |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥3.5bn |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥15m |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥609m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥961m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥874m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥87m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥100m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥5.6bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥5.5bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥129m |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | −¥733m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥231m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥231m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | −¥157m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥841m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥841m |
| jpcrp040300-q1r_E00240-000Enlargement Of A Buildeing And Renovation Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥73m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥121m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥93m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥28m |
| jpcrp040300-q1r_E00240-000House Lease Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥45m |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥3.3bn |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥3.3bn |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥18m |
| jpcrp040300-q1r_E00240-000Housing Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥714m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥1.1bn |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥893m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥185m |
| jpcrp040300-q1r_E00240-000Real Estate Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥1m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥5.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥5.2bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥231m |
| —segment total | segment profit | 2021-11-01 → 2022-01-31 | −¥740m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -87799000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -87695000 | JPY |
| Investments and other assets | Prior1YearInstant | 1325721000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1609241000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9782437000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10092196000 | JPY |
| Deferred organization expenses da | Prior1YearInstant | 304000 | JPY |
| Deferred organization expenses da | CurrentQuarterInstant | 284000 | JPY |
| Business commencement expenses da | Prior1YearInstant | 1767000 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 1591000 | JPY |
| Deferred assets | Prior1YearInstant | 2072000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1876000 | JPY |
| Assets | Prior1YearInstant | 21646174000 | JPY |
| Assets | CurrentQuarterInstant | 24164321000 | JPY |
| Accounts payable for construction contracts and other cns | Prior1YearInstant | 3239536000 | JPY |
| Accounts payable for construction contracts and other cns | CurrentQuarterInstant | 1490347000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | CurrentQuarterInstant | 4400000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 18846000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 20354000 | JPY |
| Income taxes payable | Prior1YearInstant | 219719000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 30447000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 285630000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | － | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2713319000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3710424000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 44540000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 30633000 | JPY |
| Other cl | Prior1YearInstant | 1420455000 | JPY |
| Other cl | CurrentQuarterInstant | 1427634000 | JPY |
| Current liabilities | Prior1YearInstant | 7942048000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11109842000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 30151000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 33136000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 137084000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 139574000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 688374000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 706331000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 43215000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 43215000 | JPY |
| Other ncl | Prior1YearInstant | 711358000 | JPY |
| Other ncl | CurrentQuarterInstant | 729334000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1610184000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1651593000 | JPY |
| Liabilities | Prior1YearInstant | 9552232000 | JPY |
| Liabilities | CurrentQuarterInstant | 12761435000 | JPY |
| Capital stock | Prior1YearInstant | 7114815000 | JPY |
| Capital stock | CurrentQuarterInstant | 7114815000 | JPY |
| Capital surplus | Prior1YearInstant | 4427452000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4427452000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |