Quarterly report · Q3
1840.TEDINET S100P64T
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥31.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.3bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥524m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥485m | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥488m | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥832m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥478m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥410m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥832m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥410m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥27.3bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥22.2bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.28 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.12 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.12 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.42 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.76 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥844m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥844m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥291m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥4m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥216m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥543m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥451m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥92m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥110m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥14.3bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥14.1bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥261m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥1.1bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥4.4bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥487m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥356m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥22.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥21.6bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥844m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | −¥857m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥170m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥170m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥201m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥200m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥611m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥501m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥110m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥135m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥13.0bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥12.9bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥48m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥578m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥12m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥320m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥19.5bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥19.3bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥170m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | −¥323m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人 銀 河 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川上 洋司 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)杢大 充 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 19289320000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 21560655000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 31051907000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -485195000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -1086164000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 647859000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -410407000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -831909000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 477918000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -395189000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -824628000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 500271000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11050319000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 10971149000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11945776000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 23468255000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 27284153000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 22198047000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -16.42 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -33.28 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 19.12 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.471 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.402 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.538 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -0.76 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -4.12 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 25775118 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 25775118 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 25775118 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 25775118 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 777600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 24986900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 249869 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 10618 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 25775118 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 249869 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 777600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |