Half-year report · HY
1835.TEDINET S100X228
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥160.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥162.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥181.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥150.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥60.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥124.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥120.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥112.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥22.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥377m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥13.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥129.93 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥335.87 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.74 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥197m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥521m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥563m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥563m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥10m |
| Architectural Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Architectural Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.0bn |
| Architectural Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥365m |
| Architectural Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Civil Engineering Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥45.7bn |
| Civil Engineering Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥45.7bn |
| Civil Engineering Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥62.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥61.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥365m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥66.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥65.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥563m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥313m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥577m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥470m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥470m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥10m |
| Architectural Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.4bn |
| Architectural Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.2bn |
| Architectural Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥157m |
| Architectural Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥798m |
| Civil Engineering Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥40.4bn |
| Civil Engineering Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥40.4bn |
| Civil Engineering Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥57.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥57.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥157m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥62.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥62.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥470m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1InterimDuration | 40014000 | JPY |
| Other noi | InterimDuration | 45403000 | JPY |
| Non operating income | Prior1InterimDuration | 287113000 | JPY |
| Non operating income | InterimDuration | 397205000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 9481000 | JPY |
| Interest expenses noe | InterimDuration | 12242000 | JPY |
| Other noe | Prior1InterimDuration | 702000 | JPY |
| Other noe | InterimDuration | 5349000 | JPY |
| Non operating expenses | Prior1InterimDuration | 10184000 | JPY |
| Non operating expenses | InterimDuration | 17592000 | JPY |
| Ordinary income | Prior1InterimDuration | 4396941000 | JPY |
| Ordinary income | InterimDuration | 6650262000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 125000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 796000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 644375000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 35035000 | JPY |
| Extraordinary income | Prior1InterimDuration | 644500000 | JPY |
| Extraordinary income | InterimDuration | 35831000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 36174000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 4061000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 36174000 | JPY |
| Extraordinary loss | InterimDuration | 4061000 | JPY |
| Income before income taxes | Prior1InterimDuration | 5005267000 | JPY |
| Income before income taxes | InterimDuration | 6682032000 | JPY |
| Income taxes current | Prior1InterimDuration | 1735255000 | JPY |
| Income taxes current | InterimDuration | 2013846000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -24842000 | JPY |
| Income taxes deferred | InterimDuration | 136977000 | JPY |
| Income taxes | Prior1InterimDuration | 1710412000 | JPY |
| Income taxes | InterimDuration | 2150824000 | JPY |
| Profit loss | Prior1InterimDuration | 3294855000 | JPY |
| Profit loss | InterimDuration | 4531208000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 67637000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 56766000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 3227217000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 4474442000 | JPY |
| Profit loss | Prior1InterimDuration | 3294855000 | JPY |
| Profit loss | InterimDuration | 4531208000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -225633000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 2274274000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -52456000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -64066000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -278090000 | JPY |
| Other comprehensive income | InterimDuration | 2210207000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3016765000 | JPY |
| Comprehensive income | InterimDuration | 6741416000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 2955409000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 6663415000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 61355000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 78001000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |