Quarterly report · Q2
1835.TEDINET S100PHM5
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥114.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥130.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥136.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥128.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥99.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥98.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥96.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥60 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.72 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.29 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.68 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥317m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥295m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥464m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥464m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q2r_E00112-000Architectural Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥12.9bn |
| jpcrp040300-q2r_E00112-000Architectural Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥12.8bn |
| jpcrp040300-q2r_E00112-000Architectural Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥146m |
| jpcrp040300-q2r_E00112-000Architectural Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥434m |
| jpcrp040300-q2r_E00112-000Civil Engineering Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥33.0bn |
| jpcrp040300-q2r_E00112-000Civil Engineering Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥33.0bn |
| jpcrp040300-q2r_E00112-000Civil Engineering Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥46.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥45.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥146m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥49.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥48.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥464m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥406m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥330m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q2r_E00112-000Architectural Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q2r_E00112-000Architectural Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.1bn |
| jpcrp040300-q2r_E00112-000Architectural Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥698m |
| jpcrp040300-q2r_E00112-000Architectural Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥76m |
| jpcrp040300-q2r_E00112-000Civil Engineering Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥33.1bn |
| jpcrp040300-q2r_E00112-000Civil Engineering Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥33.1bn |
| jpcrp040300-q2r_E00112-000Civil Engineering Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥41.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥41.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥698m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥46.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥45.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 2810000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2810000000 | JPY |
| Capital surplus | Prior1YearInstant | 2351082000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2353549000 | JPY |
| Retained earnings | Prior1YearInstant | 93006836000 | JPY |
| Retained earnings | CurrentQuarterInstant | 93591727000 | JPY |
| Treasury stock | Prior1YearInstant | -3894688000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3897155000 | JPY |
| Shareholders equity | Prior1YearInstant | 94273230000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 94858121000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2714951000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3000091000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 136991000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 173196000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2851943000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3173288000 | JPY |
| Non controlling interests | Prior1YearInstant | 1399981000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1776649000 | JPY |
| Net assets | Prior1YearInstant | 98525154000 | JPY |
| Net assets | CurrentQuarterInstant | 99808058000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 136669553000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 130272476000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 41229838000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 45825332000 | JPY |
| Net sales for incidental businesses cns | Prior1YTDDuration | 4184402000 | JPY |
| Net sales for incidental businesses cns | CurrentYTDDuration | 3109675000 | JPY |
| Net sales | Prior1YTDDuration | 45414240000 | JPY |
| Net sales | CurrentYTDDuration | 48935007000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 36690964000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 40202280000 | JPY |
| Cost of sales on incidental businesses cns | Prior1YTDDuration | 3370515000 | JPY |
| Cost of sales on incidental businesses cns | CurrentYTDDuration | 2390223000 | JPY |
| Cost of sales | Prior1YTDDuration | 40061480000 | JPY |
| Cost of sales | CurrentYTDDuration | 42592503000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 4538873000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 5623051000 | JPY |
| Gross profit loss on incidental businesses | Prior1YTDDuration | 813887000 | JPY |
| Gross profit loss on incidental businesses | CurrentYTDDuration | 719451000 | JPY |
| Gross profit | Prior1YTDDuration | 5352760000 | JPY |
| Gross profit | CurrentYTDDuration | 6342503000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3516671000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3921811000 | JPY |
| Operating income | Prior1YTDDuration | 1836089000 | JPY |
| Operating income | CurrentYTDDuration | 2420692000 | JPY |
| Interest income noi | Prior1YTDDuration | 25000 | JPY |
| Interest income noi | CurrentYTDDuration | 100000 | JPY |
| Dividends income noi | Prior1YTDDuration | 136834000 | JPY |
| Dividends income noi | CurrentYTDDuration | 136522000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 65108000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 53866000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |