Half-year report · HY
1833.TEDINET S100WXJ9
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥151.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥298.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥139.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥9.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥791m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥13.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥324m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥386.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥393.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥373.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥206.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥221.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥180.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥172.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥179.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥18.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥11.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥16.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥21.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥12.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥277.34 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥414m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥90m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥434m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥434m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥124m |
| Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥93.6bn |
| Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥93.6bn |
| Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥52.5bn |
| Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥52.5bn |
| Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| Real Estate Investment And Developmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Real Estate Investment And Developmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Real Estate Investment And Developmentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥19m |
| Real Estate Investment And Developmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥149m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥149.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥149.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥19m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥151.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥151.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥9.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥432m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥193m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥451m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥451m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥23m |
| Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥87.5bn |
| Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥87.5bn |
| Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥45.0bn |
| Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥45.0bn |
| Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥756m |
| Real Estate Investment And Developmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| Real Estate Investment And Developmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| Real Estate Investment And Developmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥18m |
| Real Estate Investment And Developmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥137.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥137.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥18m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥139.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥139.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥451m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥767m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1467 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 2046000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0566 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 1491000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0413 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 1214000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0336 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 1210000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0335 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 753000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0209 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 643000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0178 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 547000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0152 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 466000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0129 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 464000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0129 | |
| Number of shares held | InterimInstant | 14140000 | |
| Shareholding ratio | InterimInstant | 0.3913 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 2525600 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 359533 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 35953300 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 186326 | |
| Number of shares issued shares voting rights | InterimInstant | 38665226 | |
| Number of voting rights issued shares voting rights | InterimInstant | 359533 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 2525600 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 2525600 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0653 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 2525600 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 2525600 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0653 | |
| Cash and deposits | Prior1YearInstant | 28714000000 | JPY |
| Cash and deposits | InterimInstant | 12521000000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 190568000000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | InterimInstant | 179488000000 | JPY |
| Short term investment securities | Prior1YearInstant | － | JPY |
| Short term investment securities | InterimInstant | 13000000000 | JPY |
| Real estate for sale cns | Prior1YearInstant | 493000000 | JPY |
| Real estate for sale cns | InterimInstant | 950000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 5340000000 | JPY |
| Costs on uncompleted construction contracts cns | InterimInstant | 3987000000 | JPY |
| Costs on real estate investment development business and other ca | Prior1YearInstant | 2247000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |