Half-year report · HY
1828.TEDINET S100X06K
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥50.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥44.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥46.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥142m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥399m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥214m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥137.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.47 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.72 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥9m |
| Equipment Construction Industryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.2bn |
| Equipment Construction Industryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.2bn |
| Equipment Construction Industryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Surface Treatment Industryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥651m |
| Surface Treatment Industryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥651m |
| Surface Treatment Industryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥3m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥24.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥24.8bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥64m |
| Equipment Construction Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.3bn |
| Equipment Construction Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.3bn |
| Equipment Construction Industryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Surface Treatment Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥651m |
| Surface Treatment Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥651m |
| Surface Treatment Industryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥24m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥25.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥25.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for warranties for completed construction | Prior1YearInstant | 15259000 | JPY |
| Provision for warranties for completed construction | InterimInstant | 11710000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1587540000 | JPY |
| Provision for bonuses | InterimInstant | 1115488000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 75000000 | JPY |
| Provision for directors bonuses | InterimInstant | 50000000 | JPY |
| Other cl | Prior1YearInstant | 103531000 | JPY |
| Other cl | InterimInstant | 215804000 | JPY |
| Current liabilities | Prior1YearInstant | 19091627000 | JPY |
| Current liabilities | InterimInstant | 17534362000 | JPY |
| Long term loans payable | Prior1YearInstant | 975000000 | JPY |
| Long term loans payable | InterimInstant | 825000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 21244000 | JPY |
| Lease obligations ncl | InterimInstant | 15161000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 130000000 | JPY |
| Long term accounts payable other | InterimInstant | 130000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 770253000 | JPY |
| Net defined benefit liability | InterimInstant | 773478000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1896498000 | JPY |
| Noncurrent liabilities | InterimInstant | 1743639000 | JPY |
| Liabilities | Prior1YearInstant | 20988125000 | JPY |
| Liabilities | InterimInstant | 19278001000 | JPY |
| Capital stock | Prior1YearInstant | 885320000 | JPY |
| Capital stock | InterimInstant | 885320000 | JPY |
| Capital surplus | Prior1YearInstant | 1482702000 | JPY |
| Capital surplus | InterimInstant | 1490080000 | JPY |
| Retained earnings | Prior1YearInstant | 22013044000 | JPY |
| Retained earnings | InterimInstant | 22541864000 | JPY |
| Treasury stock | Prior1YearInstant | -281474000 | JPY |
| Treasury stock | InterimInstant | -272588000 | JPY |
| Shareholders equity | Prior1YearInstant | 24099592000 | JPY |
| Shareholders equity | InterimInstant | 24644676000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 114751000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 165887000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 610134000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 523539000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 156305000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 162584000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 881191000 | JPY |
| Valuation and translation adjustments | InterimInstant | 852011000 | JPY |
| Non controlling interests | Prior1YearInstant | 7400000 | JPY |
| Non controlling interests | InterimInstant | 6517000 | JPY |
| Net assets | Prior1YearInstant | 24988184000 | JPY |
| Net assets | InterimInstant | 25503206000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 45976310000 | JPY |
| Liabilities and net assets | InterimInstant | 44781207000 | JPY |
| Net sales | Prior1InterimDuration | 25071048000 | JPY |
| Net sales | InterimDuration | 24880355000 | JPY |
| Cost of sales | Prior1InterimDuration | 20856055000 | JPY |
| Cost of sales | InterimDuration | 20289854000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |