Quarterly report · Q3
1828.TEDINET S100SUYX
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥42.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥46.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥37.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥40.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥107.69 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.37 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥8m |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥36.6bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥36.6bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥915m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥915m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥4m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥37.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥37.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥37.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥37.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥796m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥796m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 53987000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 92857000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 223874000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 378812000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -139186000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -113972000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 138675000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 357697000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 8017000 | JPY |
| Net assets | Prior1YearInstant | 20967650000 | JPY |
| Net assets | CurrentQuarterInstant | 21502990000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 37574079000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 46465989000 | JPY |
| Net sales | Prior1YTDDuration | 31746617000 | JPY |
| Net sales | CurrentYTDDuration | 37579620000 | JPY |
| Cost of sales | Prior1YTDDuration | 26325521000 | JPY |
| Cost of sales | CurrentYTDDuration | 32469616000 | JPY |
| Gross profit | Prior1YTDDuration | 5421095000 | JPY |
| Gross profit | CurrentYTDDuration | 5110004000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3243790000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3416140000 | JPY |
| Operating income | Prior1YTDDuration | 2177305000 | JPY |
| Operating income | CurrentYTDDuration | 1693863000 | JPY |
| Interest income noi | Prior1YTDDuration | 706000 | JPY |
| Interest income noi | CurrentYTDDuration | 1094000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8395000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7367000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 44284000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 34713000 | JPY |
| Receive compensation noi | Prior1YTDDuration | - | JPY |
| Receive compensation noi | CurrentYTDDuration | 13619000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 47000 | JPY |
| Other noi | Prior1YTDDuration | 21243000 | JPY |
| Other noi | CurrentYTDDuration | 20373000 | JPY |
| Non operating income | Prior1YTDDuration | 74632000 | JPY |
| Non operating income | CurrentYTDDuration | 77216000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8843000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7843000 | JPY |
| Commitment fee noe | Prior1YTDDuration | 8317000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 17896000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | 6327000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | - | JPY |
| Loss on redemption of investment securities noe | Prior1YTDDuration | - | JPY |
| Loss on redemption of investment securities noe | CurrentYTDDuration | 10863000 | JPY |
| Other noe | Prior1YTDDuration | 5107000 | JPY |
| Other noe | CurrentYTDDuration | 1412000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28596000 | JPY |
| Non operating expenses | CurrentYTDDuration | 38016000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |