Quarterly report · Q1
1828.TEDINET S100OYAI
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥42.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥521m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥741m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥546m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥775m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥531m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥765m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥345m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥508m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥345m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥508m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.51 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥697,000 |
| jpcrp040300-q1r_E00242-000Equipment Construction Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E00242-000Equipment Construction Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E00242-000Equipment Construction Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥787m |
| jpcrp040300-q1r_E00242-000Surface Treatment Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥276m |
| jpcrp040300-q1r_E00242-000Surface Treatment Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥276m |
| jpcrp040300-q1r_E00242-000Surface Treatment Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥783m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥784m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥1m |
| jpcrp040300-q1r_E00242-000Equipment Construction Industryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.4bn |
| jpcrp040300-q1r_E00242-000Equipment Construction Industryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.4bn |
| jpcrp040300-q1r_E00242-000Equipment Construction Industryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥834m |
| jpcrp040300-q1r_E00242-000Surface Treatment Industryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥274m |
| jpcrp040300-q1r_E00242-000Surface Treatment Industryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥274m |
| jpcrp040300-q1r_E00242-000Surface Treatment Industryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥121m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥954m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥953m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | -15680000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 137185000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -202752000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -190790000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -158019000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -16722000 | JPY |
| Net assets | Prior1YearInstant | 19367765000 | JPY |
| Net assets | CurrentQuarterInstant | 19494942000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35093983000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36291955000 | JPY |
| Net sales | Prior1YTDDuration | 10707217000 | JPY |
| Net sales | CurrentYTDDuration | 10210932000 | JPY |
| Cost of sales | Prior1YTDDuration | 8966757000 | JPY |
| Cost of sales | CurrentYTDDuration | 8622804000 | JPY |
| Gross profit | Prior1YTDDuration | 1740459000 | JPY |
| Gross profit | CurrentYTDDuration | 1588128000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 999668000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1066847000 | JPY |
| Operating income | Prior1YTDDuration | 740790000 | JPY |
| Operating income | CurrentYTDDuration | 521280000 | JPY |
| Interest income noi | Prior1YTDDuration | 100000 | JPY |
| Interest income noi | CurrentYTDDuration | 142000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4127000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4942000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 10774000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 20177000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3373000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1936000 | JPY |
| Other noi | Prior1YTDDuration | 21245000 | JPY |
| Other noi | CurrentYTDDuration | 8271000 | JPY |
| Non operating income | Prior1YTDDuration | 39620000 | JPY |
| Non operating income | CurrentYTDDuration | 35470000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1830000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1258000 | JPY |
| Commitment fee noe | Prior1YTDDuration | 2444000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 2756000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | - | JPY |
| Compensation expenses noe | CurrentYTDDuration | 6327000 | JPY |
| Other noe | Prior1YTDDuration | 852000 | JPY |
| Other noe | CurrentYTDDuration | 47000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5128000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10390000 | JPY |
| Ordinary income | Prior1YTDDuration | 775283000 | JPY |
| Ordinary income | CurrentYTDDuration | 546360000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 54000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 300000 | JPY |
| Extraordinary income | Prior1YTDDuration | 54000 | JPY |
| Extraordinary income | CurrentYTDDuration | 300000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 8471000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 13862000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |