Half-year report · HY
1827.TEDINET S100X32F
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥55.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥110.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥87.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥80.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥74.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥36.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥44.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥32.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥8.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥747m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥398m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥260m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥891m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥712m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.97 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.51 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.56 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥33m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥55.0bn |
| Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥55.0bn |
| Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Japan Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥34.4bn |
| Japan Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥34.4bn |
| Japan Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Japan Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥685m |
| Japan Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥683m |
| Japan Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Japan Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥352m |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥687m |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥685m |
| Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥352m |
| Southeast Asia Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.6bn |
| Southeast Asia Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.6bn |
| Southeast Asia Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥516m |
| Southeast Asia Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1m |
| Southeast Asia Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1m |
| Southeast Asia Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥55.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥55.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥0 |
| Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥53.0bn |
| Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥53.0bn |
| Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Japan Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥40.3bn |
| Japan Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥40.3bn |
| Japan Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Japan Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Japan Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥655m |
| Japan Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥653m |
| Japan Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Japan Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥314m |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥657m |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥655m |
| Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥314m |
| Southeast Asia Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.7bn |
| Southeast Asia Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.7bn |
| Southeast Asia Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥188m |
| Southeast Asia Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1m |
| Southeast Asia Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1m |
| Southeast Asia Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)和 泉 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松 藤 悠 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 橋 徹 也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 53679000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 55795000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 110538000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1918000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 2185000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3724000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1428000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1682000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2904000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1593000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 2494000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2849000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 43202000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 46070000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 44458000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 74041000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 87366000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 80669000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 41.56 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 48.97 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 84.51 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.562 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.510 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.531 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -8464000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 13854000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -4375000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 260000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -747000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -398000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -712000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -1090000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -891000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 16836000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 32549000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 20046000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 34498097 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 34498097 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 34498097 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 34498097 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 6756000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1966 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |