Annual report
1827.TEDINET S100OP27
Period2021-04-01 → 2022-03-31
Filed2022-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100OWO6 (2022-08-08).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥116.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥116.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥117.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥104.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥840m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥627m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥799m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥335m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥363m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥82.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥84.2bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥81.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥84.5bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥84.6bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.6bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥47.3bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.2bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥34.4bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥30.7bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.4bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.9bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.6bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥27.0bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥6.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥94m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥555m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥931m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥458m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-46.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.77 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.93 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.09 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.83 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,001.72 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,038.71 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥992.34 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥961.56 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥860.02 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 41.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -4.5% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.7% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.4% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,278 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,336 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,361 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,390 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,355 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥71.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥79.7bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥78.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥86.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥74.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥3.4bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.4bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.5bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.4bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥2.3bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥2.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.2bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥60.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥59.2bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥57.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥62.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥59.7bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥33.3bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥33.8bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥27.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.4bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥23.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥19.2bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥18.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥60.34 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.71 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.28 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.99 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.11 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥784.79 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥738.91 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥677.28 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥632.84 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥559.3 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 44.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.9% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.1% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 34,498,097 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,498,097 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,498,097 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,498,097 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,498,097 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 725 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 729 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 721 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 719 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 715 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 124
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 1 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥296m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥31m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥21m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥14.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1m |
| Constructionreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Constructionreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥231m |
| Constructionreportable segment | employees | at 2022-03-31 | 1220 pure |
| Constructionreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥95.2bn |
| Constructionreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥95.2bn |
| Constructionreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥13m |
| Constructionreportable segment | segment assets | at 2022-03-31 | ¥53.2bn |
| Constructionreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥1.4bn |
| Japan Constructionreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥993m |
| Japan Constructionreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥108m |
| Japan Constructionreportable segment | employees | at 2022-03-31 | 660 pure |
| Japan Constructionreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥70.5bn |
| Japan Constructionreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥70.5bn |
| Japan Constructionreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥13m |
| Japan Constructionreportable segment | segment assets | at 2022-03-31 | ¥31.4bn |
| Japan Constructionreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| Japan Real Estatereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| Japan Real Estatereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥198m |
| Japan Real Estatereportable segment | employees | at 2022-03-31 | 9 pure |
| Japan Real Estatereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Japan Real Estatereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Japan Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7m |
| Japan Real Estatereportable segment | segment assets | at 2022-03-31 | ¥14.5bn |
| Japan Real Estatereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥550m |
| Real Estatereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| Real Estatereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥199m |
| Real Estatereportable segment | employees | at 2022-03-31 | 9 pure |
| Real Estatereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Real Estatereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7m |
| Real Estatereportable segment | segment assets | at 2022-03-31 | ¥14.6bn |
| Real Estatereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥551m |
| Southeast Asia Constructionreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥135m |
| Southeast Asia Constructionreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥122m |
| Southeast Asia Constructionreportable segment | employees | at 2022-03-31 | 560 pure |
| Southeast Asia Constructionreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥24.8bn |
| Southeast Asia Constructionreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥24.8bn |
| Southeast Asia Constructionreportable segment | segment assets | at 2022-03-31 | ¥21.9bn |
| Southeast Asia Constructionreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥4.0bn |
| Southeast Asia Real Estatereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥3m |
| Southeast Asia Real Estatereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1m |
| Southeast Asia Real Estatereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2m |
| Southeast Asia Real Estatereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2m |
| Southeast Asia Real Estatereportable segment | segment assets | at 2022-03-31 | ¥77m |
| Southeast Asia Real Estatereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥458m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥96.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥96.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥68.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | −¥839m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥321m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥3m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥16.3bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | ¥0 |
| Constructionreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥517m |
| Constructionreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥272m |
| Constructionreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥114.7bn |
| Constructionreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥114.7bn |
| Constructionreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥0 |
| Constructionreportable segment | segment assets | at 2021-03-31 | ¥55.0bn |
| Constructionreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥833m |
| Japan Constructionreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥322m |
| Japan Constructionreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥105m |
| Japan Constructionreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥78.6bn |
| Japan Constructionreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥78.6bn |
| Japan Constructionreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥0 |
| Japan Constructionreportable segment | segment assets | at 2021-03-31 | ¥30.0bn |
| Japan Constructionreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥2.9bn |
| Japan Real Estatereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥35m |
| Japan Real Estatereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥141m |
| Japan Real Estatereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Japan Real Estatereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Japan Real Estatereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3m |
| Japan Real Estatereportable segment | segment assets | at 2021-03-31 | ¥12.6bn |
| Japan Real Estatereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥691m |
| Real Estatereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥35m |
| Real Estatereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥147m |
| Real Estatereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Real Estatereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Real Estatereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3m |
| Real Estatereportable segment | segment assets | at 2021-03-31 | ¥12.6bn |
| Real Estatereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥698m |
| Southeast Asia Constructionreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥194m |
| Southeast Asia Constructionreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥166m |
| Southeast Asia Constructionreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥36.1bn |
| Southeast Asia Constructionreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥36.1bn |
| Southeast Asia Constructionreportable segment | segment assets | at 2021-03-31 | ¥25.0bn |
| Southeast Asia Constructionreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥2.0bn |
| Southeast Asia Real Estatereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥0 |
| Southeast Asia Real Estatereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥5m |
| Southeast Asia Real Estatereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥17m |
| Southeast Asia Real Estatereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥17m |
| Southeast Asia Real Estatereportable segment | segment assets | at 2021-03-31 | ¥68m |
| Southeast Asia Real Estatereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥555m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥451m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥116.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥116.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥67.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥1.6bn |
| Constructionreportable segment | employees | at 2022-03-31 | 673 pure |
| Japan Constructionreportable segment | employees | at 2022-03-31 | 660 pure |
| Japan Real Estatereportable segment | employees | at 2022-03-31 | 4 pure |
| Southeast Asia Constructionreportable segment | employees | at 2022-03-31 | 13 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,774
| Item | Context | Value | Unit |
|---|---|---|---|
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 166000000 | JPY |
| Insurance expenses sga | Prior1YearDuration_NonConsolidatedMember | 12000000 | JPY |
| Insurance expenses sga | CurrentYearDuration_NonConsolidatedMember | 12000000 | JPY |
| Miscellaneous expenses sga | Prior1YearDuration_NonConsolidatedMember | 385000000 | JPY |
| Miscellaneous expenses sga | CurrentYearDuration_NonConsolidatedMember | 409000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 4393000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 4458000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 3357000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 2948000000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 4000000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 1000000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 44000000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 44000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 25000000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 114000000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 33000000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 16000000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 108000000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 176000000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 50000000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 22000000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 1000000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 52000000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 24000000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 3413000000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 3100000000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | 1000000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 1000000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Loss on litigation el | Prior1YearDuration_NonConsolidatedMember | 18000000 | JPY |
| Loss on litigation el | CurrentYearDuration_NonConsolidatedMember | 8000000 | JPY |
| Head office transfer cost el | Prior1YearDuration_NonConsolidatedMember | 14000000 | JPY |
| Head office transfer cost el | CurrentYearDuration_NonConsolidatedMember | 21000000 | JPY |
| Other el | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Other el | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 33000000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 30000000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 3380000000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 3069000000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 1156000000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 944000000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | -69000000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | 51000000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 1087000000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 995000000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 2292000000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 2073000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 5061000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |