Half-year report · HY
1826.TEDINET S100WYJW
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥32.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥463m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥266m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥473m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥968m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥270m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥476m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥270m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥295m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥611m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥162m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥295m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥162m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥24.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥900m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥956m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥375m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥362m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥371m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥465m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.82 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.86 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.62 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥45m |
| Construction Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Construction Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Engineering Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Engineering Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Side Line Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥244m |
| Side Line Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥199m |
| Side Line Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥45m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥15.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥45m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥74m |
| Construction Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Construction Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Engineering Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Engineering Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Side Line Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥327m |
| Side Line Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥252m |
| Side Line Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥74m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥17.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥16.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川 口 宗 夫 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)奥 見 正 浩 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 16899000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 15672000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 32264000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 270000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 473000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 968000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 162000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 295000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 611000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 165000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 311000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 600000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 15021000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 10681000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 15522000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 24378000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 21074000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 27489000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 10.62 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 19.82 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 39.86 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.616 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.507 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.565 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -956000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -2762000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 900000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -36000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -375000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -362000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -465000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -3214000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -371000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 12397000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 7670000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 14023000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15521233 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15521233 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 15521233 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 15521233 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1127500 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0936 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |