Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥32.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥26.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥26.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥960m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥200m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥968m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥210m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥739m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥949m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥183m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥611m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥75m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥355m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥651m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥611m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥75m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥27.5bnat 2025-03-31Cons.Assets
Total assets¥26.3bnat 2024-03-31Cons.Assets
Total assets¥26.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥25.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥25.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥11.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥15.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥15.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥15.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥14.6bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥14.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥13.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥14.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥900m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥194m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥362m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥584m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥109m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥371m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥367m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥230m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥357m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.92023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.682022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,007.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥995.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,017.41at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥938.05at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥928.06at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE0.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees454at 2025-03-31Cons.Number of employees
Employees460at 2024-03-31Cons.Number of employees
Employees450at 2023-03-31dCons.Number of employees
Employees477at 2022-03-31dCons.Number of employees
Employees475at 2021-03-31dCons.Number of employees
Revenue¥25.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥19.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥456m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥169m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥551m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥75m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥452m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥779m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥532m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥124m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥374m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥97m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.2bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥198m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥540m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.2bnat 2025-03-31StandaloneAssets
Total assets¥22.1bnat 2024-03-31StandaloneAssets
Total assets¥23.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥9.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥13.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥12.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥10.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥24.392024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.392023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.242022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.822021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥845.35at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥847.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥880.82at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥809.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥809.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,521,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees370at 2025-03-31StandaloneNumber of employees
Employees372at 2024-03-31StandaloneNumber of employees
Employees358at 2023-03-31dStandaloneNumber of employees
Employees384at 2022-03-31dStandaloneNumber of employees
Employees382at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥94m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥172m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥172m
Construction Relatedreportable segmentemployeesat 2025-03-31180 pure
Construction Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥23.5bn
Construction Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥23.5bn
Engineering Relatedreportable segmentemployeesat 2025-03-31144 pure
Engineering Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥8.3bn
Engineering Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.3bn
Side Line Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥77m
Side Line Businessreportable segmentemployeesat 2025-03-3111 pure
Side Line Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥644m
Side Line Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥472m
Side Line Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥172m
—segment totaldepreciation2024-04-01 → 2025-03-31¥77m
—segment totalrevenue2024-04-01 → 2025-03-31¥32.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥32.3bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥172m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥32.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥32.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥172m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥175m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥175m
Construction Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥18.3bn
Construction Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥18.3bn
Engineering Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥7.2bn
Engineering Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.2bn
Side Line Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥77m
Side Line Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥759m
Side Line Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥583m
Side Line Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥175m
—segment totaldepreciation2023-04-01 → 2024-03-31¥77m
—segment totalrevenue2023-04-01 → 2024-03-31¥26.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥26.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥175m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥26.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥26.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥175m
Construction Relatedreportable segmentemployeesat 2025-03-31153 pure
Engineering Relatedreportable segmentemployeesat 2025-03-31111 pure
Side Line Businessreportable segmentemployeesat 2025-03-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,609
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant25837000000JPY
Total assets (5-year summary)Prior2YearInstant26781000000JPY
Total assets (5-year summary)Prior1YearInstant26297000000JPY
Total assets (5-year summary)CurrentYearInstant27489000000JPY
Net assets per share (5-year summary)Prior4YearInstant928.06
Net assets per share (5-year summary)Prior3YearInstant938.05
Net assets per share (5-year summary)Prior2YearInstant1017.41
Net assets per share (5-year summary)Prior1YearInstant995.30
Net assets per share (5-year summary)CurrentYearInstant1007.73
Basic earnings loss per share (5-year summary)Prior4YearDuration42.02
Basic earnings loss per share (5-year summary)Prior3YearDuration22.92
Basic earnings loss per share (5-year summary)Prior2YearDuration85.68
Basic earnings loss per share (5-year summary)Prior1YearDuration4.90
Basic earnings loss per share (5-year summary)CurrentYearDuration39.86
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.571
Equity to asset ratio (5-year summary)Prior3YearInstant0.563
Equity to asset ratio (5-year summary)Prior2YearInstant0.582
Equity to asset ratio (5-year summary)Prior1YearInstant0.580
Equity to asset ratio (5-year summary)CurrentYearInstant0.565
Rate of return on equity (5-year summary)Prior4YearDuration0.046
Rate of return on equity (5-year summary)Prior3YearDuration0.025
Rate of return on equity (5-year summary)Prior2YearDuration0.088
Rate of return on equity (5-year summary)Prior1YearDuration0.005
Rate of return on equity (5-year summary)CurrentYearDuration0.040
Price earnings ratio (5-year summary)Prior4YearDuration10.7
Price earnings ratio (5-year summary)Prior3YearDuration20.2
Price earnings ratio (5-year summary)Prior2YearDuration5.7
Price earnings ratio (5-year summary)Prior1YearDuration162.8
Price earnings ratio (5-year summary)CurrentYearDuration27.5
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration194000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1319000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2907000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2007000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration900000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-109000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-584000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-21000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-97000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-362000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-357000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-230000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-601000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-367000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-371000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant9524000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass