Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥26.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥26.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥36.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥200m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥210m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥739m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥183m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥75m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥355m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥651m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥75m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥26.3bnat 2024-03-31Cons.Assets
Total assets¥26.8bnat 2023-03-31Cons.Assets
Total assets¥25.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥25.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥28.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥11.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥15.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥15.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥14.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥14.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥14.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥12.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥13.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥194m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥347m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥97m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥584m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥109m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥367m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥601m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥230m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥357m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥233m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥4.92023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.682022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.432019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥995.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,017.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥938.05at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥928.06at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥904.03at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees460at 2024-03-31Cons.Number of employees
Employees450at 2023-03-31Cons.Number of employees
Employees477at 2022-03-31dCons.Number of employees
Employees475at 2021-03-31dCons.Number of employees
Employees471at 2020-03-31dCons.Number of employees
Revenue¥19.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥21.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥169m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥75m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥452m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥779m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥124m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥97m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥198m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥540m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥987m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.1bnat 2024-03-31StandaloneAssets
Total assets¥23.8bnat 2023-03-31StandaloneAssets
Total assets¥22.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥10.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥12.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥9.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-6.392023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.822021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.672019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥847.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥880.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥809.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥809.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥792.89at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,521,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees372at 2024-03-31StandaloneNumber of employees
Employees358at 2023-03-31StandaloneNumber of employees
Employees384at 2022-03-31dStandaloneNumber of employees
Employees382at 2021-03-31dStandaloneNumber of employees
Employees375at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥175m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥175m
Construction Relatedreportable segmentemployeesat 2024-03-31182 pure
Construction Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥18.3bn
Construction Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥18.3bn
Engineering Relatedreportable segmentemployeesat 2024-03-31148 pure
Engineering Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥7.2bn
Engineering Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.2bn
Side Line Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥77m
Side Line Businessreportable segmentemployeesat 2024-03-3110 pure
Side Line Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥759m
Side Line Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥583m
Side Line Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥175m
—segment totaldepreciation2023-04-01 → 2024-03-31¥77m
—segment totalrevenue2023-04-01 → 2024-03-31¥26.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥26.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥175m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥26.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥26.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥175m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥333m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥333m
Construction Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥18.1bn
Construction Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥18.1bn
Engineering Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥11.6bn
Engineering Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥11.6bn
Side Line Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥73m
Side Line Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥787m
Side Line Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥454m
Side Line Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥333m
—segment totaldepreciation2022-04-01 → 2023-03-31¥73m
—segment totalrevenue2022-04-01 → 2023-03-31¥30.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥30.1bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥333m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥73m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥30.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥30.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥333m
Construction Relatedreportable segmentemployeesat 2024-03-31152 pure
Engineering Relatedreportable segmentemployeesat 2024-03-31115 pure
Side Line Businessreportable segmentemployeesat 2024-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant25199000000JPY
Total assets (5-year summary)Prior2YearInstant25837000000JPY
Total assets (5-year summary)Prior1YearInstant26781000000JPY
Total assets (5-year summary)CurrentYearInstant26297000000JPY
Net assets per share (5-year summary)Prior4YearInstant904.03
Net assets per share (5-year summary)Prior3YearInstant928.06
Net assets per share (5-year summary)Prior2YearInstant938.05
Net assets per share (5-year summary)Prior1YearInstant1017.41
Net assets per share (5-year summary)CurrentYearInstant995.30
Basic earnings loss per share (5-year summary)Prior4YearDuration72.43
Basic earnings loss per share (5-year summary)Prior3YearDuration42.02
Basic earnings loss per share (5-year summary)Prior2YearDuration22.92
Basic earnings loss per share (5-year summary)Prior1YearDuration85.68
Basic earnings loss per share (5-year summary)CurrentYearDuration4.90
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.492
Equity to asset ratio (5-year summary)Prior3YearInstant0.571
Equity to asset ratio (5-year summary)Prior2YearInstant0.563
Equity to asset ratio (5-year summary)Prior1YearInstant0.582
Equity to asset ratio (5-year summary)CurrentYearInstant0.580
Rate of return on equity (5-year summary)Prior4YearDuration0.083
Rate of return on equity (5-year summary)Prior3YearDuration0.046
Rate of return on equity (5-year summary)Prior2YearDuration0.025
Rate of return on equity (5-year summary)Prior1YearDuration0.088
Rate of return on equity (5-year summary)CurrentYearDuration0.005
Price earnings ratio (5-year summary)Prior4YearDuration4.5
Price earnings ratio (5-year summary)Prior3YearDuration10.7
Price earnings ratio (5-year summary)Prior2YearDuration20.2
Price earnings ratio (5-year summary)Prior1YearDuration5.7
Price earnings ratio (5-year summary)CurrentYearDuration162.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration347000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration194000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1319000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2907000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2007000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-169000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-109000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-584000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-21000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-97000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration233000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-357000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-230000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-601000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-367000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant9797000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass