Quarterly report · Q3
1826.TEDINET S100SQN9
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥30.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥117m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥125m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥96m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥925m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥925m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥27.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.11 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.68 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.64 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥128m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥128m |
| jpcrp040300-q3r_E00121-000Construction Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E00121-000Construction Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E00121-000Engineering Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E00121-000Engineering Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥567m |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥439m |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥128m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥18.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥18.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥128m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥231m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥231m |
| jpcrp040300-q3r_E00121-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E00121-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E00121-000Engineering Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E00121-000Engineering Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥541m |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥310m |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥231m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥231m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥231m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | 30000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 530000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 1031000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3027000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 67000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 64000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 606000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 96000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 19000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 213000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 439000000 | JPY |
| Other cl | Prior1YearInstant | 1478000000 | JPY |
| Other cl | CurrentQuarterInstant | 638000000 | JPY |
| Current liabilities | Prior1YearInstant | 9689000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11541000000 | JPY |
| Bonds payable | Prior1YearInstant | 730000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 215000000 | JPY |
| Long term loans payable | Prior1YearInstant | 260000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 288000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 3000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 4000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 391000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 391000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 99000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 90000000 | JPY |
| Other ncl | Prior1YearInstant | 33000000 | JPY |
| Other ncl | CurrentQuarterInstant | 32000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1518000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1021000000 | JPY |
| Liabilities | Prior1YearInstant | 11207000000 | JPY |
| Liabilities | CurrentQuarterInstant | 12562000000 | JPY |
| Capital stock | Prior1YearInstant | 1886000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1886000000 | JPY |
| Capital surplus | Prior1YearInstant | 2048000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2048000000 | JPY |
| Retained earnings | Prior1YearInstant | 10891000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10511000000 | JPY |
| Treasury stock | Prior1YearInstant | -100000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -95000000 | JPY |
| Shareholders equity | Prior1YearInstant | 14725000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14350000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -3000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -13000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 851000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 851000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 847000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 837000000 | JPY |
| Net assets | Prior1YearInstant | 15573000000 | JPY |
| Net assets | CurrentQuarterInstant | 15188000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |