Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥26.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥31.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥36.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥28.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥741m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥739m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥678m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥544m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥355m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥651m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥463m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥355m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥26.8bnat 2023-03-31Cons.Assets
Total assets¥25.8bnat 2022-03-31Cons.Assets
Total assets¥25.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥28.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥24.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥11.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥15.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥14.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥14.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥14.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥10.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥12.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥194m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥347m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥980m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥21m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥584m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥109m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥96m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥601m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥230m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥357m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥233m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.682022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.922021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.432019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.912018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,017.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥938.05at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥928.06at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥904.03at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥844.79at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees450at 2023-03-31Cons.Number of employees
Employees477at 2022-03-31Cons.Number of employees
Employees475at 2021-03-31dCons.Number of employees
Employees471at 2020-03-31dCons.Number of employees
Employees462at 2019-03-31dCons.Number of employees
Revenue¥25.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥21.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥26.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥354m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥452m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥779m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥457m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥254m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥198m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥540m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥987m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥401m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.8bnat 2023-03-31StandaloneAssets
Total assets¥22.5bnat 2022-03-31StandaloneAssets
Total assets¥22.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥9.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥12.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥12.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥79.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.822021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.672019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥880.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥809.71at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥809.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥792.89at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥742.42at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,521,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees358at 2023-03-31StandaloneNumber of employees
Employees384at 2022-03-31StandaloneNumber of employees
Employees382at 2021-03-31dStandaloneNumber of employees
Employees375at 2020-03-31dStandaloneNumber of employees
Employees368at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥333m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥333m
Construction Relatedreportable segmentemployeesat 2023-03-31160 pure
Construction Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥18.1bn
Construction Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥18.1bn
Engineering Relatedreportable segmentemployeesat 2023-03-31143 pure
Engineering Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥11.6bn
Engineering Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥11.6bn
Side Line Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥73m
Side Line Businessreportable segmentemployeesat 2023-03-3118 pure
Side Line Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥787m
Side Line Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥454m
Side Line Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥333m
—segment totaldepreciation2022-04-01 → 2023-03-31¥73m
—segment totalrevenue2022-04-01 → 2023-03-31¥30.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥30.1bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥333m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥73m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥30.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥30.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥333m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥312m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥312m
Construction Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥15.8bn
Construction Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥15.8bn
Engineering Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥10.5bn
Engineering Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.5bn
Side Line Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥50m
Side Line Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥701m
Side Line Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥388m
Side Line Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥312m
—segment totaldepreciation2021-04-01 → 2022-03-31¥50m
—segment totalrevenue2021-04-01 → 2022-03-31¥27.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥26.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥312m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥50m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥27.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥26.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥312m
Construction Relatedreportable segmentemployeesat 2023-03-31134 pure
Engineering Relatedreportable segmentemployeesat 2023-03-31109 pure
Side Line Businessreportable segmentemployeesat 2023-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,506
ItemContextValueUnit
Gross profit on completed construction contracts cnsPrior1YearDuration2170000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration3414000000JPY
Gross profit on side line business cnsPrior1YearDuration50000000JPY
Gross profit on side line business cnsCurrentYearDuration53000000JPY
Gross profitPrior1YearDuration2220000000JPY
Gross profitCurrentYearDuration3467000000JPY
Selling general and administrative expensesPrior1YearDuration1479000000JPY
Selling general and administrative expensesCurrentYearDuration1644000000JPY
Operating incomePrior1YearDuration741000000JPY
Operating incomeCurrentYearDuration1823000000JPY
Interest and dividends income noiPrior1YearDuration5000000JPY
Interest and dividends income noiCurrentYearDuration2000000JPY
Dividends income of insurance noiPrior1YearDuration4000000JPY
Dividends income of insurance noiCurrentYearDuration3000000JPY
Real estate rent noiPrior1YearDuration5000000JPY
Real estate rent noiCurrentYearDuration5000000JPY
Subsidy income noiPrior1YearDuration-JPY
Subsidy income noiCurrentYearDuration9000000JPY
Other noiPrior1YearDuration7000000JPY
Other noiCurrentYearDuration6000000JPY
Non operating incomePrior1YearDuration22000000JPY
Non operating incomeCurrentYearDuration28000000JPY
Interest expenses noePrior1YearDuration7000000JPY
Interest expenses noeCurrentYearDuration6000000JPY
Bond issuance cost noePrior1YearDuration16000000JPY
Bond issuance cost noeCurrentYearDuration7000000JPY
Compensation for damage noePrior1YearDuration-JPY
Compensation for damage noeCurrentYearDuration3000000JPY
Other noePrior1YearDuration0JPY
Other noeCurrentYearDuration1000000JPY
Non operating expensesPrior1YearDuration24000000JPY
Non operating expensesCurrentYearDuration18000000JPY
Ordinary incomePrior1YearDuration739000000JPY
Ordinary incomeCurrentYearDuration1833000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration2000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Gain on sales of investment securities eiPrior1YearDuration3000000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Gain on redemption of investment securities eiPrior1YearDuration-JPY
Gain on redemption of investment securities eiCurrentYearDuration14000000JPY
Extraordinary incomePrior1YearDuration6000000JPY
Extraordinary incomeCurrentYearDuration15000000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration0JPY
Expenses on dismantlement of non current assets elPrior1YearDuration156000000JPY
Expenses on dismantlement of non current assets elCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration45000000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration201000000JPY
Extraordinary lossCurrentYearDuration0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass