Quarterly report · Q3
1826.TEDINET S100Q3VW
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥26.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥178m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥739m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥181m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥925m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥355m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥109m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥925m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥109m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥27.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥59.64 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.03 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.1 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥231m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥231m |
| jpcrp040300-q3r_E00121-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E00121-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E00121-000Engineering Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E00121-000Engineering Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥541m |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥310m |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥231m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥231m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥231m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥209m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥209m |
| jpcrp040300-q3r_E00121-000Construction Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E00121-000Construction Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E00121-000Engineering Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E00121-000Engineering Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥467m |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥257m |
| jpcrp040300-q3r_E00121-000Side Line Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥209m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥18.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥209m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥209m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 1683000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 1519000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 76000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 49000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 366000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 92000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 8000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 98000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 48000000 | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | 78000000 | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 78000000 | JPY |
| Other cl | Prior1YearInstant | 571000000 | JPY |
| Other cl | CurrentQuarterInstant | 1134000000 | JPY |
| Current liabilities | Prior1YearInstant | 10100000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10529000000 | JPY |
| Bonds payable | Prior1YearInstant | 560000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 545000000 | JPY |
| Long term loans payable | Prior1YearInstant | 20000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 70000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 3000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 3000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 445000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 445000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 101000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 98000000 | JPY |
| Other ncl | Prior1YearInstant | 50000000 | JPY |
| Other ncl | CurrentQuarterInstant | 39000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1182000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1202000000 | JPY |
| Liabilities | Prior1YearInstant | 11282000000 | JPY |
| Liabilities | CurrentQuarterInstant | 11732000000 | JPY |
| Capital stock | Prior1YearInstant | 1886000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1886000000 | JPY |
| Capital surplus | Prior1YearInstant | 2048000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2048000000 | JPY |
| Retained earnings | Prior1YearInstant | 9651000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10375000000 | JPY |
| Treasury stock | Prior1YearInstant | -2000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -34000000 | JPY |
| Shareholders equity | Prior1YearInstant | 13583000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14275000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -4000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 967000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 967000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 971000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 963000000 | JPY |
| Net assets | Prior1YearInstant | 14554000000 | JPY |
| Net assets | CurrentQuarterInstant | 15238000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |