Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥26.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥31.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥36.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥28.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥30.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥741m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.0bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥739m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥678m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥544m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥985m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥355m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥651m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥463m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥355m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥651m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥25.8bnat 2022-03-31Cons.Assets
Total assets¥25.2bnat 2021-03-31Cons.Assets
Total assets¥28.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥24.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥25.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥14.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥14.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥14.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥13.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥10.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥194m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥347m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥980m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥584m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥109m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥96m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥165m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥230m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥357m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥233m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥248m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.922021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.022020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.432019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.912018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.032017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥938.05at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥928.06at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥904.03at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥844.79at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥828.91at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees477at 2022-03-31Cons.Number of employees
Employees475at 2021-03-31Cons.Number of employees
Employees471at 2020-03-31dCons.Number of employees
Employees462at 2019-03-31dCons.Number of employees
Employees457at 2018-03-31dCons.Number of employees
Revenue¥21.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥26.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥30.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥354m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥652m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥452m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥779m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥457m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥254m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥749m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥198m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥540m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥987m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥401m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥879m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.5bnat 2022-03-31StandaloneAssets
Total assets¥22.4bnat 2021-03-31StandaloneAssets
Total assets¥25.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥12.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥12.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥12.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥12.822021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.852020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.672019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.742017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥809.71at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥809.79at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥792.89at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥742.42at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥730.57at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,521,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,521,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees384at 2022-03-31StandaloneNumber of employees
Employees382at 2021-03-31StandaloneNumber of employees
Employees375at 2020-03-31dStandaloneNumber of employees
Employees368at 2019-03-31dStandaloneNumber of employees
Employees368at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥312m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥312m
Construction Relatedreportable segmentemployeesat 2022-03-31168 pure
Construction Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥15.8bn
Construction Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥15.8bn
Engineering Relatedreportable segmentemployeesat 2022-03-31156 pure
Engineering Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥10.5bn
Engineering Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.5bn
Side Line Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥50m
Side Line Businessreportable segmentemployeesat 2022-03-3119 pure
Side Line Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥701m
Side Line Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥388m
Side Line Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥312m
—segment totaldepreciation2021-04-01 → 2022-03-31¥50m
—segment totalrevenue2021-04-01 → 2022-03-31¥27.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥26.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥312m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥50m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥27.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥26.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥312m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥263m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥263m
Construction Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥17.6bn
Construction Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥17.6bn
Engineering Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥13.7bn
Engineering Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥13.7bn
Side Line Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥54m
Side Line Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥622m
Side Line Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥358m
Side Line Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥263m
—segment totaldepreciation2020-04-01 → 2021-03-31¥54m
—segment totalrevenue2020-04-01 → 2021-03-31¥32.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥31.7bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥263m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥54m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥32.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥31.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥263m
Construction Relatedreportable segmentemployeesat 2022-03-31144 pure
Engineering Relatedreportable segmentemployeesat 2022-03-31120 pure
Side Line Businessreportable segmentemployeesat 2022-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,474
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)福  原  正  三
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)奥 見 正 浩
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)一定の期間にわたり収益を認識した完成工事高
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(連結財務諸表作成のための基本となる重要な事項)4会計方針に関する事項(5)収益及び費用の計上基準
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)福  原  正  三
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)奥 見 正 浩
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)一定の期間にわたり収益を認識した完成工事高
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(重要な会計方針)5収益及び費用の計上基準 完成工事高及び完成工事原価の計上基準及び(重要な会計上の見積り)
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration30224000000JPY
Net sales (5-year summary)Prior3YearDuration28828000000JPY
Net sales (5-year summary)Prior2YearDuration36494000000JPY
Net sales (5-year summary)Prior1YearDuration31689000000JPY
Net sales (5-year summary)CurrentYearDuration26660000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1463000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration678000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration1562000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1013000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration739000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1070000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration463000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1123000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration651000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration355000000JPY
Comprehensive income (5-year summary)Prior4YearDuration1070000000JPY
Comprehensive income (5-year summary)Prior3YearDuration463000000JPY
Comprehensive income (5-year summary)Prior2YearDuration1120000000JPY
Comprehensive income (5-year summary)Prior1YearDuration654000000JPY
Comprehensive income (5-year summary)CurrentYearDuration358000000JPY
Net assets (5-year summary)Prior4YearInstant12854000000JPY
Net assets (5-year summary)Prior3YearInstant13100000000JPY
Net assets (5-year summary)Prior2YearInstant14019000000JPY
Net assets (5-year summary)Prior1YearInstant14396000000JPY
Net assets (5-year summary)CurrentYearInstant14554000000JPY
Total assets (5-year summary)Prior4YearInstant24974000000JPY
Total assets (5-year summary)Prior3YearInstant24506000000JPY
Total assets (5-year summary)Prior2YearInstant28488000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass