Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥139.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥143.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥163.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥156.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥156.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥6.9bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥7.3bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥5.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥9.3bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥7.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥5.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥4.6bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.8bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥4.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥155.9bnat 2026-03-31Cons.Assets
Total assets¥149.8bnat 2025-03-31Cons.Assets
Total assets¥165.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥170.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥169.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥78.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥76.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥77.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥73.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥73.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥74.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥24.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥21.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥24.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥28.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥153m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥876m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥996m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥758m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.642025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.542023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.12022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.262021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥51.572025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.792024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.712022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥65.272021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥854.48at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥810.64at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥767.77at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥816.67at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥840.92at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio48.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio43.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE8.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,700at 2026-03-31Cons.Number of employees
Employees1,694at 2025-03-31Cons.Number of employees
Employees1,690at 2024-03-31vCons.Number of employees
Employees1,690at 2023-03-31vCons.Number of employees
Employees1,687at 2022-03-31vCons.Number of employees
Revenue¥102.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥99.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥121.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥115.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥118.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥4.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥5.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥136m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥4.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥2.2bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥10.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥124.0bnat 2026-03-31StandaloneAssets
Total assets¥117.7bnat 2025-03-31StandaloneAssets
Total assets¥132.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥137.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥138.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥62.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥60.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥61.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥57.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥55.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥59.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥63.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥15.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥14.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥45.452025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.382024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.582023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.082022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.892021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥45.392025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.292024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.892022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥112.992021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1472024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2432021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥692.76at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥653.53at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥627.45at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥677.48at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥719.06at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued90,415,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,083,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,083,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,083,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,433,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,072at 2026-03-31StandaloneNumber of employees
Employees1,054at 2025-03-31StandaloneNumber of employees
Employees1,056at 2024-03-31vStandaloneNumber of employees
Employees1,052at 2023-03-31vStandaloneNumber of employees
Employees1,049at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31−¥8m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥264m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥264m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥3.7bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥0
—segment totalcapex2025-04-01 → 2026-03-31¥1.0bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥903m
—segment totalrevenue2025-04-01 → 2026-03-31¥140.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥139.8bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥264m
—segment totalsegment assetsat 2026-03-31¥159.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥6.9bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥379m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥379m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥2m
—segment totalcapex2024-04-01 → 2025-03-31¥435m
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥143.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥143.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥379m
—segment totalsegment assetsat 2025-03-31¥153.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥5.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,861
ItemContextValueUnit
Short term loans payablePrior1YearInstant_NonConsolidatedMember650000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember2150000000JPY
Current portion of convertible bond type bonds with share acquisition rights nclPrior1YearInstant_NonConsolidatedMember18000000JPY
Current portion of convertible bond type bonds with share acquisition rights nclCurrentYearInstant_NonConsolidatedMember-JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember19000000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember16000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember226000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember2179000000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember1535000000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember-JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember6100000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant_NonConsolidatedMember3828000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember15539000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember17690000000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember654000000JPY
Provision for warranties for completed constructionCurrentYearInstant_NonConsolidatedMember521000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember367000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember493000000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember1301000000JPY
Provision for loss on construction contractsCurrentYearInstant_NonConsolidatedMember1354000000JPY
Provision for shareholder benefit program clPrior1YearInstant_NonConsolidatedMember12000000JPY
Provision for shareholder benefit program clCurrentYearInstant_NonConsolidatedMember35000000JPY
Provision for performance linked compensation clPrior1YearInstant_NonConsolidatedMember31000000JPY
Provision for performance linked compensation clCurrentYearInstant_NonConsolidatedMember55000000JPY
Other clPrior1YearInstant_NonConsolidatedMember486000000JPY
Other clCurrentYearInstant_NonConsolidatedMember638000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember48439000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember50227000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember6000000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember6000000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember30000000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember14000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember463000000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember1282000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember4648000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember4797000000JPY
Provision for share based remuneration nclPrior1YearInstant_NonConsolidatedMember182000000JPY
Provision for share based remuneration nclCurrentYearInstant_NonConsolidatedMember168000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember268000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember344000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember11594000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember12605000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember60033000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember62833000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember10000000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember10000000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember10000000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember10000000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember32377000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember32334000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass