Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥143.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥163.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥156.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥156.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥161.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥5.5bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥466m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥5.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥799m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥3.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥149.8bnat 2025-03-31Cons.Assets
Total assets¥165.1bnat 2024-03-31Cons.Assets
Total assets¥170.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥169.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥170.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥76.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥96.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥73.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥73.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥74.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥74.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥21.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥17.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥21.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥19.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥28.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥12.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥876m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥996m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥758m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.542023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.12022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.262021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.452020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥41.792024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.712022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥65.272021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥65.272020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥810.64at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥767.77at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥816.67at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥840.92at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥812.4at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE8.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,694at 2025-03-31Cons.Number of employees
Employees1,690at 2024-03-31Cons.Number of employees
Employees1,690at 2023-03-31dCons.Number of employees
Employees1,687at 2022-03-31dCons.Number of employees
Employees1,667at 2021-03-31dCons.Number of employees
Revenue¥99.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥121.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥115.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥118.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥122.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥136m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥1.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥2.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥10.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥117.7bnat 2025-03-31StandaloneAssets
Total assets¥132.8bnat 2024-03-31StandaloneAssets
Total assets¥137.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥138.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥136.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥60.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥77.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥57.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥55.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥59.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥63.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥58.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥12.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥33.382024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.582023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.082022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥33.292024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.892022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥112.992021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.922020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1472024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2432021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥653.53at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥627.45at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥677.48at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥719.06at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥644.94at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,083,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,083,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,083,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,433,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,433,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,054at 2025-03-31StandaloneNumber of employees
Employees1,056at 2024-03-31StandaloneNumber of employees
Employees1,052at 2023-03-31dStandaloneNumber of employees
Employees1,049at 2022-03-31dStandaloneNumber of employees
Employees1,035at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥9m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥379m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥379m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥3.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥2m
—segment totalcapex2024-04-01 → 2025-03-31¥435m
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥143.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥143.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥379m
—segment totalsegment assetsat 2025-03-31¥153.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥5.5bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31−¥10m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥399m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥399m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥3.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥10m
—segment totalcapex2023-04-01 → 2024-03-31¥1.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥842m
—segment totalrevenue2023-04-01 → 2024-03-31¥163.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥163.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥399m
—segment totalsegment assetsat 2024-03-31¥168.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥477m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,913
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row13Member-
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row13Member17000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row13Member-JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row13Member35000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member-
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member8094
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member-JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member9000000JPY
Cash and depositsPrior1YearInstant17533000000JPY
Cash and depositsCurrentYearInstant21669000000JPY
Notes receivable accounts receivable from completed construction contracts and other cnsPrior1YearInstant100024000000JPY
Notes receivable accounts receivable from completed construction contracts and other cnsCurrentYearInstant88397000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant5779000000JPY
Electronically recorded monetary claims operating caCurrentYearInstant393000000JPY
Costs on uncompleted construction contracts and other cnsPrior1YearInstant1258000000JPY
Costs on uncompleted construction contracts and other cnsCurrentYearInstant1312000000JPY
Short term loans receivablePrior1YearInstant2000000JPY
Short term loans receivableCurrentYearInstant29000000JPY
Advances paidPrior1YearInstant9554000000JPY
Advances paidCurrentYearInstant7408000000JPY
Income taxes receivablePrior1YearInstant538000000JPY
Income taxes receivableCurrentYearInstant-JPY
Other caPrior1YearInstant2199000000JPY
Other caCurrentYearInstant861000000JPY
Allowance for doubtful accounts caPrior1YearInstant-2125000000JPY
Allowance for doubtful accounts caCurrentYearInstant-6000000JPY
Current assetsPrior1YearInstant134764000000JPY
Current assetsCurrentYearInstant120066000000JPY
Buildings and structuresPrior1YearInstant12016000000JPY
Buildings and structuresCurrentYearInstant12064000000JPY
Machinery vehicles tools furniture and fixturesPrior1YearInstant7744000000JPY
Machinery vehicles tools furniture and fixturesCurrentYearInstant7899000000JPY
LandPrior1YearInstant8895000000JPY
LandCurrentYearInstant8569000000JPY
Lease assets ppePrior1YearInstant202000000JPY
Lease assets ppeCurrentYearInstant221000000JPY
Construction in progressPrior1YearInstant4000000JPY
Construction in progressCurrentYearInstant38000000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-11158000000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-11949000000JPY
Property plant and equipmentPrior1YearInstant17705000000JPY
Property plant and equipmentCurrentYearInstant16842000000JPY
Intangible assetsPrior1YearInstant603000000JPY
Intangible assetsCurrentYearInstant510000000JPY
Investment securitiesPrior1YearInstant10990000000JPY
Investment securitiesCurrentYearInstant11491000000JPY
Deferred tax assetsPrior1YearInstant274000000JPY
Deferred tax assetsCurrentYearInstant262000000JPY
Other ioaPrior1YearInstant1035000000JPY
Other ioaCurrentYearInstant2913000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass