Quarterly report · Q1
1822.TEDINET S100ROC9
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥156.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥441m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥670m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥704m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥161.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥170.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥163.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥97.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥73.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥72.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.01 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.52 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.89 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.83 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥163.53 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.97 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥966m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥732m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥233m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥73m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥235m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥235m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥1m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥35.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥35.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥235m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥443m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥725m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥672m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥52m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥72m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥53m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥53m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥35.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥35.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 375300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 375300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0208 | |
| Cash and deposits | Prior1YearInstant | 28074000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 49045000000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 99018000000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 65081000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 315000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1420000000 | JPY |
| Costs on uncompleted construction contracts and other cns | Prior1YearInstant | 2222000000 | JPY |
| Costs on uncompleted construction contracts and other cns | CurrentQuarterInstant | 2633000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 2000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 2000000 | JPY |
| Advances paid | Prior1YearInstant | 11025000000 | JPY |
| Advances paid | CurrentQuarterInstant | 11724000000 | JPY |
| Income taxes receivable | Prior1YearInstant | 51000000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 160000000 | JPY |
| Other ca | Prior1YearInstant | 1283000000 | JPY |
| Other ca | CurrentQuarterInstant | 2561000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2000000 | JPY |
| Current assets | Prior1YearInstant | 141988000000 | JPY |
| Current assets | CurrentQuarterInstant | 132626000000 | JPY |
| Buildings and structures | Prior1YearInstant | 10813000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 11350000000 | JPY |
| Machinery vehicles tools furniture and fixtures | Prior1YearInstant | 7557000000 | JPY |
| Machinery vehicles tools furniture and fixtures | CurrentQuarterInstant | 7657000000 | JPY |
| Land | Prior1YearInstant | 8588000000 | JPY |
| Land | CurrentQuarterInstant | 9064000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 170000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 171000000 | JPY |
| Construction in progress | Prior1YearInstant | 1075000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 786000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -10873000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -11055000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 17332000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 17976000000 | JPY |
| Intangible assets | Prior1YearInstant | 601000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 595000000 | JPY |
| Investment securities | Prior1YearInstant | 8206000000 | JPY |
| Investment securities | CurrentQuarterInstant | 8969000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 406000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1039000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 468000000 | JPY |
| Other ioa | Prior1YearInstant | 913000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1026000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -129000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -129000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |