Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥156.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥156.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥161.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥162.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥150.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥5.1bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥8.9bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥5.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥9.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥9.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥9.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥6.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥170.4bnat 2023-03-31Cons.Assets
Total assets¥169.6bnat 2022-03-31Cons.Assets
Total assets¥170.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥152.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥146.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥97.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥95.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥73.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥74.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥74.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥65.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥61.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥28.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥19.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥28.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥30.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥38.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥12.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥261m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥758m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥974m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥11.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥165.522022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥346.282021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥362.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥395.642019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥357.072018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥163.532022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥326.362021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥326.372020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥392.062019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥352.832018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥4,083.36at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,204.58at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,061.98at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,825.5at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,579.48at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio42.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,690at 2023-03-31Cons.Number of employees
Employees1,687at 2022-03-31Cons.Number of employees
Employees1,667at 2021-03-31dCons.Number of employees
Employees1,646at 2020-03-31dCons.Number of employees
Employees1,639at 2019-03-31dCons.Number of employees
Revenue¥115.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥118.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥122.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥120.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥110.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥5.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥12.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥12.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.4bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥10.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥4.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.2bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥137.7bnat 2023-03-31StandaloneAssets
Total assets¥138.6bnat 2022-03-31StandaloneAssets
Total assets¥136.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥120.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥115.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥77.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥75.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥59.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥63.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥58.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥51.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥49.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥22.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥15.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥80.42022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥599.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥271.462020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥309.282019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.012018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥79.442022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥564.952021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥244.62020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥306.472019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥272.732018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2432021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥752018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,387.39at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,595.28at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,224.68at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,022.04at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,871.92at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,083,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,433,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,433,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,442,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,442,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,052at 2023-03-31StandaloneNumber of employees
Employees1,049at 2022-03-31StandaloneNumber of employees
Employees1,035at 2021-03-31dStandaloneNumber of employees
Employees1,008at 2020-03-31dStandaloneNumber of employees
Employees996at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥60m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥12m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥676m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥676m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥3.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥20m
—segment totalcapex2022-04-01 → 2023-03-31¥1.8bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥156.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥156.1bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥676m
—segment totalsegment assetsat 2023-03-31¥173.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥5.0bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥14m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥784m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥784m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥2.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥13m
—segment totalcapex2021-04-01 → 2022-03-31¥2.2bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.4bn
—segment totalrevenue2021-04-01 → 2022-03-31¥157.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥156.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥784m
—segment totalsegment assetsat 2022-03-31¥172.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥8.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,775
ItemContextValueUnit
Increase decrease in advances received on uncompleted construction contracts ope cfcnsPrior1YearDuration1615000000JPY
Increase decrease in advances received on uncompleted construction contracts ope cfcnsCurrentYearDuration-636000000JPY
Decrease increase in other assets ope cfPrior1YearDuration2150000000JPY
Decrease increase in other assets ope cfCurrentYearDuration3633000000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration4577000000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration758000000JPY
Other loss gain ope cfPrior1YearDuration194000000JPY
Other loss gain ope cfCurrentYearDuration498000000JPY
Subtotal ope cfPrior1YearDuration10270000000JPY
Subtotal ope cfCurrentYearDuration13274000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration188000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration187000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-52000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-61000000JPY
Income taxes paid ope cfPrior1YearDuration-4859000000JPY
Income taxes paid ope cfCurrentYearDuration-1144000000JPY
Income taxes refund ope cfPrior1YearDuration-JPY
Income taxes refund ope cfCurrentYearDuration614000000JPY
Payments for loss on litigation ope cfPrior1YearDuration-9000000JPY
Payments for loss on litigation ope cfCurrentYearDuration-14000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration5537000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration12856000000JPY
Payments into time deposits inv cfPrior1YearDuration-10000000JPY
Payments into time deposits inv cfCurrentYearDuration-10000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration10000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration10000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-2072000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1038000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration610000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration74000000JPY
Payments for retirement of property plant and equipment inv cfPrior1YearDuration-12000000JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration-41000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-100000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-287000000JPY
Purchase of investment securities inv cfPrior1YearDuration-657000000JPY
Purchase of investment securities inv cfCurrentYearDuration-764000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration459000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration467000000JPY
Proceeds from refund of investment securities inv cfPrior1YearDuration-JPY
Proceeds from refund of investment securities inv cfCurrentYearDuration55000000JPY
Decrease increase in short term loans receivable inv cfPrior1YearDuration3000000JPY
Decrease increase in short term loans receivable inv cfCurrentYearDuration10000000JPY
Payments of long term loans receivable inv cfPrior1YearDuration-605000000JPY
Payments of long term loans receivable inv cfCurrentYearDuration-JPY
Collection of long term loans receivable inv cfPrior1YearDuration180000000JPY
Collection of long term loans receivable inv cfCurrentYearDuration2268000000JPY
Other net inv cfPrior1YearDuration-JPY
Other net inv cfCurrentYearDuration14000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-2194000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration758000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass