Quarterly report · Q3
1822.TEDINET S100Q7BW
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥109.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥156.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥106.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥162.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥169.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥158.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥95.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥74.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.09 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥346.28 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.78 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.86 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥326.36 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥162.39 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥426m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥430m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥430m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E00095-000Building Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.1bn |
| jpcrp040300-q3r_E00095-000Building Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.1bn |
| jpcrp040300-q3r_E00095-000Building Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E00095-000Building Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥326m |
| jpcrp040300-q3r_E00095-000Civil Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥54.1bn |
| jpcrp040300-q3r_E00095-000Civil Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥54.1bn |
| jpcrp040300-q3r_E00095-000Civil Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥109.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥109.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥430m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥660m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥127m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥664m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥664m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E00095-000Building Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥44.2bn |
| jpcrp040300-q3r_E00095-000Building Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥44.2bn |
| jpcrp040300-q3r_E00095-000Building Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E00095-000Building Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00095-000Civil Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥60.3bn |
| jpcrp040300-q3r_E00095-000Civil Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥60.3bn |
| jpcrp040300-q3r_E00095-000Civil Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥107.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥106.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥664m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 56000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 29000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00095-000CivilEngineeringReportableSegmentsMember | 60267000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00095-000BuildingConstructionReportableSegmentsMember | 44172000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 2035000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 106475000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 106475000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00095-000CivilEngineeringReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00095-000BuildingConstructionReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 660000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 664000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -664000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00095-000CivilEngineeringReportableSegmentsMember | 60267000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00095-000BuildingConstructionReportableSegmentsMember | 44176000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 2695000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 107139000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -664000000 | JPY |
| Net sales | Prior1YTDDuration | 106475000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00095-000CivilEngineeringReportableSegmentsMember | 2329000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00095-000BuildingConstructionReportableSegmentsMember | 1724000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 127000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 4182000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 11000000 | JPY |
| Operating income | Prior1YTDDuration | 4193000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00095-000CivilEngineeringReportableSegmentsMember | 54054000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00095-000BuildingConstructionReportableSegmentsMember | 53129000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 2000000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 109183000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 109183000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00095-000CivilEngineeringReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00095-000BuildingConstructionReportableSegmentsMember | 4000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 426000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 430000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -430000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00095-000CivilEngineeringReportableSegmentsMember | 54054000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00095-000BuildingConstructionReportableSegmentsMember | 53133000000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 2426000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 109614000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -430000000 | JPY |
| Net sales | CurrentYTDDuration | 109183000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00095-000CivilEngineeringReportableSegmentsMember | 2493000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00095-000BuildingConstructionReportableSegmentsMember | -326000000 | JPY |
| Operating income | CurrentYTDDuration_OtherReportableSegmentsMember | 61000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2228000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 7000000 | JPY |
| Operating income | CurrentYTDDuration | 2235000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |