Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥156.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥161.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥162.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥150.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥149.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥8.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥9.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥9.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥9.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥8.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥9.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥6.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥169.6bnat 2022-03-31Cons.Assets
Total assets¥170.9bnat 2021-03-31Cons.Assets
Total assets¥152.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥146.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥140.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥95.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥96.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥74.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥74.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥65.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥61.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥57.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥19.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥28.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥19.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥30.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥38.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥44.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥261m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥974m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥11.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥874m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥346.282021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥362.232020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥395.642019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥357.072018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥456.242017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥326.362021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥326.372020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥392.062019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥352.832018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥450.272017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥4,204.58at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,061.98at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,825.5at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,579.48at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,296.48at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE10.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,687at 2022-03-31Cons.Number of employees
Employees1,667at 2021-03-31Cons.Number of employees
Employees1,646at 2020-03-31dCons.Number of employees
Employees1,639at 2019-03-31dCons.Number of employees
Employees1,601at 2018-03-31dCons.Number of employees
Revenue¥118.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥122.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥120.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥110.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥106.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥6.3bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥12.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥6.8bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥6.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.7bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥6.9bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥10.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥4.7bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥5.2bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.6bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥138.6bnat 2022-03-31StandaloneAssets
Total assets¥136.7bnat 2021-03-31StandaloneAssets
Total assets¥120.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥115.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥109.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥75.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥78.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥63.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥58.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥51.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥49.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥47.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥15.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥19.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥599.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥271.462020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥309.282019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.012018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥321.542017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥564.952021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥244.62020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥306.472019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥272.732018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥317.332017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2432021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥752018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,595.28at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,224.68at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,022.04at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,871.92at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,687.17at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,433,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,433,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,442,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,442,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued87,210,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,049at 2022-03-31StandaloneNumber of employees
Employees1,035at 2021-03-31StandaloneNumber of employees
Employees1,008at 2020-03-31dStandaloneNumber of employees
Employees996at 2019-03-31dStandaloneNumber of employees
Employees963at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥14m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥784m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥784m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥2.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥13m
—segment totalcapex2021-04-01 → 2022-03-31¥2.2bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.4bn
—segment totalrevenue2021-04-01 → 2022-03-31¥157.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥156.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥784m
—segment totalsegment assetsat 2022-03-31¥172.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥8.8bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31−¥15m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥344m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥344m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥2.9bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥10m
—segment totalcapex2020-04-01 → 2021-03-31¥7.2bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.1bn
—segment totalrevenue2020-04-01 → 2021-03-31¥162.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥161.7bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥344m
—segment totalsegment assetsat 2021-03-31¥173.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥9.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,769
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant74130000000JPY
Net assets (5-year summary)CurrentYearInstant74493000000JPY
Total assets (5-year summary)Prior4YearInstant140561000000JPY
Total assets (5-year summary)Prior3YearInstant146938000000JPY
Total assets (5-year summary)Prior2YearInstant152187000000JPY
Total assets (5-year summary)Prior1YearInstant170899000000JPY
Total assets (5-year summary)CurrentYearInstant169621000000JPY
Net assets per share (5-year summary)Prior4YearInstant3296.48
Net assets per share (5-year summary)Prior3YearInstant3579.48
Net assets per share (5-year summary)Prior2YearInstant3825.50
Net assets per share (5-year summary)Prior1YearInstant4061.98
Net assets per share (5-year summary)CurrentYearInstant4204.58
Basic earnings loss per share (5-year summary)Prior4YearDuration456.24
Basic earnings loss per share (5-year summary)Prior3YearDuration357.07
Basic earnings loss per share (5-year summary)Prior2YearDuration395.64
Basic earnings loss per share (5-year summary)Prior1YearDuration362.23
Basic earnings loss per share (5-year summary)CurrentYearDuration346.28
Diluted earnings per share (5-year summary)Prior4YearDuration450.27
Diluted earnings per share (5-year summary)Prior3YearDuration352.83
Diluted earnings per share (5-year summary)Prior2YearDuration392.06
Diluted earnings per share (5-year summary)Prior1YearDuration326.37
Diluted earnings per share (5-year summary)CurrentYearDuration326.36
Equity to asset ratio (5-year summary)Prior4YearInstant0.405
Equity to asset ratio (5-year summary)Prior3YearInstant0.415
Equity to asset ratio (5-year summary)Prior2YearInstant0.421
Equity to asset ratio (5-year summary)Prior1YearInstant0.428
Equity to asset ratio (5-year summary)CurrentYearInstant0.433
Rate of return on equity (5-year summary)Prior4YearDuration0.149
Rate of return on equity (5-year summary)Prior3YearDuration0.104
Rate of return on equity (5-year summary)Prior2YearDuration0.106
Rate of return on equity (5-year summary)Prior1YearDuration0.091
Rate of return on equity (5-year summary)CurrentYearDuration0.082
Price earnings ratio (5-year summary)Prior4YearDuration6.5
Price earnings ratio (5-year summary)Prior3YearDuration9.1
Price earnings ratio (5-year summary)Prior2YearDuration5.7
Price earnings ratio (5-year summary)Prior1YearDuration10.7
Price earnings ratio (5-year summary)CurrentYearDuration13.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration15010000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration261000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-5265000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-4357000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration5537000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1480000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-3466000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-974000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-8892000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2194000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-874000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-2342000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2148000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass