Half-year report · HY
1821.TEDINET S100X2RR
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥189.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥463.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥218.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥6.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥9.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥855m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥14.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥375.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥393.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥439.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥298.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥316.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥77.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥56.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥72.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥53.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥73.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥89.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥23.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥16.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥77.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥396m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥10.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥60.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.19 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.46 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.02 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥345m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥292m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥350m |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2025-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥350m |
| Building Construction Workreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥95.0bn |
| Building Construction Workreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥95.0bn |
| Civil Engineering Workreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥94.3bn |
| Civil Engineering Workreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥94.0bn |
| Civil Engineering Workreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥297m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥189.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥189.0bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥189.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥189.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥350m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥366m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥276m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥90m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥388m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥388m |
| Building Construction Workreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥120.7bn |
| Building Construction Workreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥120.7bn |
| Building Construction Workreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Civil Engineering Workreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥97.6bn |
| Civil Engineering Workreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥97.3bn |
| Civil Engineering Workreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥297m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥218.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥218.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥218.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥218.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥388m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill ope cf | Prior1InterimDuration | 267000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 237000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -166000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -284000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1InterimDuration | 31000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | InterimDuration | 20000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | Prior1InterimDuration | -3092000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | InterimDuration | -8041000000 | JPY |
| Increase decrease in provision for share based compensation ope cf | Prior1InterimDuration | 9000000 | JPY |
| Increase decrease in provision for share based compensation ope cf | InterimDuration | -3000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -75000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -113000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1InterimDuration | -204000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | InterimDuration | 23000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -0 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -10000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | InterimDuration | 5000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -991000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -734000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 1379000000 | JPY |
| Interest expenses ope cf | InterimDuration | 1364000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 733000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 222000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -26490000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -3352000000 | JPY |
| Decrease increase in costs on uncompleted construction contracts and other ope cfcns | Prior1InterimDuration | -6591000000 | JPY |
| Decrease increase in costs on uncompleted construction contracts and other ope cfcns | InterimDuration | 1621000000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | -13447000000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | 4302000000 | JPY |
| Increase decrease in remeasurements of defined benefit plans ope cf | Prior1InterimDuration | 129000000 | JPY |
| Increase decrease in remeasurements of defined benefit plans ope cf | InterimDuration | 85000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -17630000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -23541000000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1InterimDuration | 8474000000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | InterimDuration | 3567000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | -11436000000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | -2136000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 170000000 | JPY |
| Other net ope cf | InterimDuration | -32000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -76011000000 | JPY |
| Subtotal ope cf | InterimDuration | -21468000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 958000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 747000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -1412000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -1405000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1344000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1383000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -77809000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -23510000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |