Quarterly report · Q3
1821.TEDINET S100Q3K3
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥333.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥403.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥279.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥11.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥275m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥424m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥8.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥437.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥394.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥374.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥338.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥294.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥98.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥99.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥97.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥65.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.76 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.59 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.37 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.79 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥511m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥400m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥110m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00085-000Building Construction Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥172.8bn |
| jpcrp040300-q3r_E00085-000Building Construction Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥172.8bn |
| jpcrp040300-q3r_E00085-000Building Construction Workreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E00085-000Civil Engineering Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥161.2bn |
| jpcrp040300-q3r_E00085-000Civil Engineering Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥160.2bn |
| jpcrp040300-q3r_E00085-000Civil Engineering Workreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥334.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥333.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥334.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥333.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥632m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥516m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥115m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥578m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥578m |
| jpcrp040300-q3r_E00085-000Building Construction Workreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥143.0bn |
| jpcrp040300-q3r_E00085-000Building Construction Workreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥143.0bn |
| jpcrp040300-q3r_E00085-000Civil Engineering Workreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥136.3bn |
| jpcrp040300-q3r_E00085-000Civil Engineering Workreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥135.8bn |
| jpcrp040300-q3r_E00085-000Civil Engineering Workreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥462m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥279.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥278.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥462m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥279.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥279.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥578m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 18657000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 20341000000 | JPY |
| Operating income | Prior1YTDDuration | -11490000000 | JPY |
| Operating income | CurrentYTDDuration | 1896000000 | JPY |
| Interest income noi | Prior1YTDDuration | 340000000 | JPY |
| Interest income noi | CurrentYTDDuration | 493000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 191000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 260000000 | JPY |
| Dividends income of insurance and other noi | Prior1YTDDuration | 36000000 | JPY |
| Dividends income of insurance and other noi | CurrentYTDDuration | 35000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 746000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1342000000 | JPY |
| Other noi | Prior1YTDDuration | 259000000 | JPY |
| Other noi | CurrentYTDDuration | 300000000 | JPY |
| Non operating income | Prior1YTDDuration | 1576000000 | JPY |
| Non operating income | CurrentYTDDuration | 2433000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 701000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 987000000 | JPY |
| Other noe | Prior1YTDDuration | 1054000000 | JPY |
| Other noe | CurrentYTDDuration | 1439000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1755000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2426000000 | JPY |
| Ordinary income | Prior1YTDDuration | -11670000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1903000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 13000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 81000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 3000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 0 | JPY |
| Extraordinary income | Prior1YTDDuration | 16000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 82000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 107000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 22000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 9000000 | JPY |
| Other el | Prior1YTDDuration | 0 | JPY |
| Other el | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 108000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 32000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -11762000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1952000000 | JPY |
| Income taxes | Prior1YTDDuration | -3051000000 | JPY |
| Income taxes | CurrentYTDDuration | 1527000000 | JPY |
| Profit loss | Prior1YTDDuration | -8711000000 | JPY |
| Profit loss | CurrentYTDDuration | 424000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 98000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 149000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -8809000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 275000000 | JPY |
| Profit loss | Prior1YTDDuration | -8711000000 | JPY |
| Profit loss | CurrentYTDDuration | 424000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |