Quarterly report · Q2
1821.TEDINET S100PHLW
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥210.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥403.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥178.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥15.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥15.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥15.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥183m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥11.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥111m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥11.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥424.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥394.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥375.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥325.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥294.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥98.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥99.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥96.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥62.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥55.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥69.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥48.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥26.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥40.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥18.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.17 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.9 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.17 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.85 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥390m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥315m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥74m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥806m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥806m |
| jpcrp040300-q2r_E00085-000Building Construction Workreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥108.3bn |
| jpcrp040300-q2r_E00085-000Building Construction Workreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥108.3bn |
| jpcrp040300-q2r_E00085-000Building Construction Workreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q2r_E00085-000Civil Engineering Workreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥102.7bn |
| jpcrp040300-q2r_E00085-000Civil Engineering Workreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥102.0bn |
| jpcrp040300-q2r_E00085-000Civil Engineering Workreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥722m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥211.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥210.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥731m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥211.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥210.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥806m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥350m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥260m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥90m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥472m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥472m |
| jpcrp040300-q2r_E00085-000Building Construction Workreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥89.7bn |
| jpcrp040300-q2r_E00085-000Building Construction Workreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥89.7bn |
| jpcrp040300-q2r_E00085-000Civil Engineering Workreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥88.3bn |
| jpcrp040300-q2r_E00085-000Civil Engineering Workreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥88.0bn |
| jpcrp040300-q2r_E00085-000Civil Engineering Workreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥381m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥178.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥177.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥178.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥178.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥472m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 315640000000 | JPY |
| Current assets | CurrentQuarterInstant | 344831000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 34040000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 34998000000 | JPY |
| Intangible assets | Prior1YearInstant | 6808000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6934000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 127000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 109000000 | JPY |
| Other ioa | Prior1YearInstant | 38348000000 | JPY |
| Other ioa | CurrentQuarterInstant | 38013000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -891000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -878000000 | JPY |
| Investments and other assets | Prior1YearInstant | 37584000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 37243000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 78433000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 79177000000 | JPY |
| Assets | Prior1YearInstant | 394073000000 | JPY |
| Assets | CurrentQuarterInstant | 424009000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 89634000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 75792000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 29347000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 28631000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1988000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 28027000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 28635000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 38549000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 489000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 541000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 19611000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 22615000000 | JPY |
| Provision for contingent loss cl | Prior1YearInstant | 2159000000 | JPY |
| Provision for contingent loss cl | CurrentQuarterInstant | 2159000000 | JPY |
| Other cl | Prior1YearInstant | 35542000000 | JPY |
| Other cl | CurrentQuarterInstant | 23051000000 | JPY |
| Current liabilities | Prior1YearInstant | 207409000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 219368000000 | JPY |
| Bonds payable | Prior1YearInstant | 5000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 57806000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 71399000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 18389000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 18562000000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant | 57000000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant | 62000000 | JPY |
| Other ncl | Prior1YearInstant | 5710000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5961000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 86963000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 105987000000 | JPY |
| Liabilities | Prior1YearInstant | 294372000000 | JPY |
| Liabilities | CurrentQuarterInstant | 325355000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |