Quarterly report · Q1
1821.TEDINET S100OWBI
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥403.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥89.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥395.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥394.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥362.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥296.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥294.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥99.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥99.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥108.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥73.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.08 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥229m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥196m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥421m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥421m |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥51.8bn |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥51.8bn |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥50.0bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥49.6bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥379m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥101.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥101.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥388m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥102.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥101.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥421m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥199m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥156m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥42m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥221m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥221m |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥44.6bn |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥44.6bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥44.8bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥44.7bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥179m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥89.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥89.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥89.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥89.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥221m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -62000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 336000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -11000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 32000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 550000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1028000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 8000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 23000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 485000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1421000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1592000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3087000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1505000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3111000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 87000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -23000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00085-000EngineeringReportableSegmentsMember | 44658000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00085-000ConstructionReportableSegmentsMember | 44639000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 89297000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 156000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 89454000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 89454000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00085-000EngineeringReportableSegmentsMember | 179000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00085-000ConstructionReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 179000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 42000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 221000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -221000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00085-000EngineeringReportableSegmentsMember | 44837000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00085-000ConstructionReportableSegmentsMember | 44639000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 89476000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 199000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 89676000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -221000000 | JPY |
| Net sales | Prior1YTDDuration | 89454000000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q1r_E00085-000EngineeringReportableSegmentsMember | 6471000000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q1r_E00085-000ConstructionReportableSegmentsMember | 1833000000 | JPY |
| Gross profit | Prior1YTDDuration_ReportableSegmentsMember | 8305000000 | JPY |
| Gross profit | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 28000000 | JPY |
| Gross profit | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8333000000 | JPY |
| Gross profit | Prior1YTDDuration_ReconcilingItemsMember | -21000000 | JPY |
| Gross profit | Prior1YTDDuration | 8312000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00085-000EngineeringReportableSegmentsMember | 49642000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00085-000ConstructionReportableSegmentsMember | 51784000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 101426000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 196000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 101622000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |