Quarterly report · Q1
1821.TEDINET S100OWBI
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥403.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥89.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥395.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥394.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥362.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥296.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥294.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥99.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥99.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥108.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥73.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥71.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.08 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥229m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥196m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥421m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥421m |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥51.8bn |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥51.8bn |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥50.0bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥49.6bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥379m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥101.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥101.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥388m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥102.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥101.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥421m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥199m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥156m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥42m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥221m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥221m |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥44.6bn |
| jpcrp040300-q1r_E00085-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥44.6bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥44.8bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥44.7bn |
| jpcrp040300-q1r_E00085-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥179m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥89.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥89.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥89.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥89.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥221m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds payable | Prior1YearInstant | 5000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 57806000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 63502000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 18389000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 18415000000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant | 57000000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant | 56000000 | JPY |
| Other ncl | Prior1YearInstant | 5710000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5831000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 86963000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 97806000000 | JPY |
| Liabilities | Prior1YearInstant | 294372000000 | JPY |
| Liabilities | CurrentQuarterInstant | 296179000000 | JPY |
| Capital stock | Prior1YearInstant | 12003000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12003000000 | JPY |
| Capital surplus | Prior1YearInstant | - | JPY |
| Capital surplus | CurrentQuarterInstant | 610000000 | JPY |
| Retained earnings | Prior1YearInstant | 85714000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 84378000000 | JPY |
| Treasury stock | Prior1YearInstant | -3907000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3907000000 | JPY |
| Shareholders equity | Prior1YearInstant | 93811000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 93085000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -555000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -218000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -92000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -59000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 70000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 70000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1001000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -14000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -843000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -820000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2422000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1042000000 | JPY |
| Non controlling interests | Prior1YearInstant | 8313000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7178000000 | JPY |
| Net assets | Prior1YearInstant | 99701000000 | JPY |
| Net assets | CurrentQuarterInstant | 99220000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 394073000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 395400000000 | JPY |
| Net sales | Prior1YTDDuration | 89454000000 | JPY |
| Net sales | CurrentYTDDuration | 101622000000 | JPY |
| Cost of sales | Prior1YTDDuration | 81142000000 | JPY |
| Cost of sales | CurrentYTDDuration | 92069000000 | JPY |
| Gross profit | Prior1YTDDuration | 8312000000 | JPY |
| Gross profit | CurrentYTDDuration | 9553000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5967000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6528000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |