Half-year report · Q2
1820.TEDINET S100UNA1
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥173.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥401.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥191.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥9.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥9.9bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥576.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥579.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥543.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥400.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥402.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥176.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥176.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥166.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥56.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥58.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥53.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥26.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥32.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥41.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥40.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥19.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥152.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.86 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.18 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥56m |
| jpcrp040300-q2r_E00060-000Asset Value Addedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E00060-000Asset Value Addedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.5bn |
| jpcrp040300-q2r_E00060-000Asset Value Addedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥137m |
| jpcrp040300-q2r_E00060-000Asset Value Addedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E00060-000Building Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥97.4bn |
| jpcrp040300-q2r_E00060-000Building Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥97.2bn |
| jpcrp040300-q2r_E00060-000Building Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥203m |
| jpcrp040300-q2r_E00060-000Building Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E00060-000Civil Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥50.3bn |
| jpcrp040300-q2r_E00060-000Civil Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥50.3bn |
| jpcrp040300-q2r_E00060-000Civil Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E00060-000Overseasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥15.1bn |
| jpcrp040300-q2r_E00060-000Overseasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| jpcrp040300-q2r_E00060-000Overseasreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00060-000Overseasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥693m |
| jpcrp040300-q2r_E00060-000Regional Environmental Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥214m |
| jpcrp040300-q2r_E00060-000Regional Environmental Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥214m |
| jpcrp040300-q2r_E00060-000Regional Environmental Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥298m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥175.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥173.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥708m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥708m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥15m |
| jpcrp040300-q2r_E00060-000Asset Value Addedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥19.8bn |
| jpcrp040300-q2r_E00060-000Asset Value Addedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥19.7bn |
| jpcrp040300-q2r_E00060-000Asset Value Addedreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥136m |
| jpcrp040300-q2r_E00060-000Asset Value Addedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E00060-000Building Constructionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥109.1bn |
| jpcrp040300-q2r_E00060-000Building Constructionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥108.9bn |
| jpcrp040300-q2r_E00060-000Building Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥137m |
| jpcrp040300-q2r_E00060-000Building Constructionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥597m |
| jpcrp040300-q2r_E00060-000Civil Engineeringreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥47.0bn |
| jpcrp040300-q2r_E00060-000Civil Engineeringreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥47.0bn |
| jpcrp040300-q2r_E00060-000Civil Engineeringreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00060-000Overseasreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E00060-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥15.3bn |
| jpcrp040300-q2r_E00060-000Overseasreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥434m |
| jpcrp040300-q2r_E00060-000Overseasreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥163m |
| jpcrp040300-q2r_E00060-000Regional Environmental Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥23m |
| jpcrp040300-q2r_E00060-000Regional Environmental Solutionsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥23m |
| jpcrp040300-q2r_E00060-000Regional Environmental Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥445m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥191.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥191.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥708m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥9.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 597
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰 星 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 川 隆 之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)金 井 匡 志 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 190964000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 173873000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 401633000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 10656000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 8326000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 19578000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 7151000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 6008000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 12388000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 13514000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 4867000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 27077000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 166477000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 176204000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 176856000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 543635000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 576929000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 579624000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 181.18 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 152.24 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 313.86 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.292 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.291 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.291 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -5062000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -26558000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 32037000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -12350000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -13263000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -41819000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 19753000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 40898000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 11083000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 57564000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 58232000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 56532000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 41791502 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 41791502 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 41791502 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 41791502 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 7346000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1851 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |