Quarterly report · Q2
1820.TEDINET S100PGAJ
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥157.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥323.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥153.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥9.7bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥10.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥10.6bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥487.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥477.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥481.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥325.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥319.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥161.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥157.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥209.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥68.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥68.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥38.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥41.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥44.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥186.58 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.59 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.18 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.31 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥403m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥403m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥9m |
| jpcrp040300-q2r_E00060-000Constructionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥80.4bn |
| jpcrp040300-q2r_E00060-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥80.1bn |
| jpcrp040300-q2r_E00060-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥289m |
| jpcrp040300-q2r_E00060-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥951m |
| jpcrp040300-q2r_E00060-000Development And Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥20.5bn |
| jpcrp040300-q2r_E00060-000Development And Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥20.4bn |
| jpcrp040300-q2r_E00060-000Development And Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q2r_E00060-000Development And Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E00060-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥56.7bn |
| jpcrp040300-q2r_E00060-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥56.7bn |
| jpcrp040300-q2r_E00060-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥157.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥157.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥403m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥103m |
| jpcrp040300-q2r_E00060-000Constructionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥89.2bn |
| jpcrp040300-q2r_E00060-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥89.2bn |
| jpcrp040300-q2r_E00060-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E00060-000Development And Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E00060-000Development And Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E00060-000Development And Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥103m |
| jpcrp040300-q2r_E00060-000Development And Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00060-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥56.7bn |
| jpcrp040300-q2r_E00060-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥56.7bn |
| jpcrp040300-q2r_E00060-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥153.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥153.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥103m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥10.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 574
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 5879000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2623000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 14802000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 20154000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 7923000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 4679000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3673000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3462000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 58000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 2820000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 3535000000 | JPY |
| Provision for loss on real estate business and other cl | Prior1YearInstant | 38000000 | JPY |
| Provision for loss on real estate business and other cl | CurrentQuarterInstant | 49000000 | JPY |
| Deposits received | Prior1YearInstant | 45883000000 | JPY |
| Deposits received | CurrentQuarterInstant | 58673000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 27000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2987000000 | JPY |
| Other cl | CurrentQuarterInstant | 3134000000 | JPY |
| Current liabilities | Prior1YearInstant | 217663000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 216951000000 | JPY |
| Bonds payable | Prior1YearInstant | 87000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 91000000000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 2714000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 54000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 52000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 292000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 301000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6509000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6567000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 734000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 755000000 | JPY |
| Other ncl | Prior1YearInstant | 7642000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7587000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 102233000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 108978000000 | JPY |
| Liabilities | Prior1YearInstant | 319897000000 | JPY |
| Liabilities | CurrentQuarterInstant | 325929000000 | JPY |
| Capital stock | Prior1YearInstant | 23513000000 | JPY |
| Capital stock | CurrentQuarterInstant | 23513000000 | JPY |
| Capital surplus | Prior1YearInstant | 20795000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 20792000000 | JPY |
| Retained earnings | Prior1YearInstant | 158485000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 160601000000 | JPY |
| Treasury stock | Prior1YearInstant | -57335000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -57336000000 | JPY |
| Shareholders equity | Prior1YearInstant | 145459000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 147571000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |